Shaanxi Energy Investment Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Power
  • ISIN: CNE100005Z70
CNY
13.75
0.93 (7.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
26,439.06
24,717.32
23,205.06
15,004.46
12,989.53
13,332.65
Shareholder's Funds
26,439.06
24,717.32
23,205.06
15,004.46
12,989.53
13,332.65
Minority Interest
7,768.35
7,256.19
6,381.76
6,305.23
5,797.86
5,139.41
Long-Term Borrowings
28,195.03
26,146.28
24,352.81
25,986.97
27,412.76
25,718.37
Secured Loans
28,195.03
26,146.28
24,352.81
25,986.97
27,412.76
25,718.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-305.65
-361.38
-410.38
-447.90
-479.29
-247.89
Other Long Term Liabilities
3674.57
2085.99
2442.1
2684.37
2842.69
809.57
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,777.83
983.99
892.56
745.75
728.00
739.99
Total Non-Current Liabilities
22,125.98
20,732.71
21,685.95
22,771.95
21,194.37
20,859.10
Current Liabilities
Trade Payables
6,526.94
5,549.90
4,504.00
4,265.70
4,274.35
5,040.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,777.83
983.99
892.56
745.75
728.00
739.99
Total Current Liabilities
18,748.52
15,360.32
11,647.96
12,117.55
15,325.88
12,926.79
Total Liabilities
75,230.96
68,215.33
63,040.37
56,329.94
55,505.71
52,448.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
74,202.10
64,881.65
58,829.31
53,498.66
50,502.85
47,249.57
Less: Accumulated Depreciation
21,443.51
18,243.95
15,954.27
14,014.88
12,282.12
10,982.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
52,758.59
46,637.69
42,875.04
39,483.78
38,220.73
36,267.51
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,829.94
2,695.42
2,566.53
1,869.16
1,821.33
2,088.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
761.88
590.02
451.24
599.11
283.66
417.09
Total Non-Current Assets
65,540.66
59,198.88
54,052.49
49,891.45
48,032.41
46,379.47
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
61.24
Inventories
416.17
546.75
454.10
403.62
460.97
262.01
Sundry Debtors
2,477.93
2,411.76
2,023.49
1,829.35
1,746.89
1,610.74
Cash and Bank
6,073.08
5,119.11
5,747.95
3,463.56
3,882.35
2,466.13
Other Current Assets
9,419.66
8,528.14
8,545.56
6,000.28
7,228.91
5,813.05
Short Term Loans and Advances
452.48
450.52
320.01
303.75
1,138.70
1,412.93
Total Current Assets
9,690.30
9,016.45
8,987.89
6,438.49
7,473.31
6,068.68
Net Current Assets (Including Current Investments)
-9,058.22
-6,343.87
-2,660.07
-5,679.06
-7,852.58
-6,858.11
Total Current Assets Excluding Current Investments
9,690.30
9,016.45
8,987.89
6,438.49
7,473.31
6,068.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
75,230.96
68,215.33
63,040.37
56,329.94
55,505.71
52,448.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
28,195.03
26,146.28
24,352.81
25,986.97
27,412.76
25,718.37
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shaanxi Energy Investment Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
26,439.06
0
26,439.06
0.00%
Shareholder's Funds
26,439.06
0
26,439.06
0.00%
Minority Interest
7,768.35
0
7,768.35
0.00%
Long-Term Borrowings
28,195.03
0
28,195.03
0.00%
Secured Loans
28,195.03
0
28,195.03
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-305.65
0
-305.65
0.00%
Other Long Term Liabilities
3,674.57
0
3,674.57
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,777.83
0
1,777.83
0.00%
Total Non-Current Liabilities
22,125.98
0
22,125.98
0.00%
Current Liabilities
Trade Payables
6,526.94
0
6,526.94
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,777.83
0
1,777.83
0.00%
Total Current Liabilities
18,748.52
0
18,748.52
0.00%
Total Liabilities
75,230.96
0
75,230.96
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
74,202.10
0
74,202.10
0.00%
Less: Accumulated Depreciation
21,443.51
0
21,443.51
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
52,758.59
0
52,758.59
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,829.94
0
2,829.94
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
761.88
0
761.88
0.00%
Total Non-Current Assets
65,540.66
0
65,540.66
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
416.17
0
416.17
0.00%
Sundry Debtors
2,477.93
0
2,477.93
0.00%
Cash and Bank
6,073.08
0
6,073.08
0.00%
Other Current Assets
9,419.66
0
9,419.66
0.00%
Short Term Loans and Advances
452.48
0
452.48
0.00%
Total Current Assets
9,690.30
0
9,690.30
0.00%
Net Current Assets (Including Current Investments)
-9,058.22
0
-9,058.22
0.00%
Total Current Assets Excluding Current Investments
9,690.30
0
9,690.30
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
75,230.96
0
75,230.96
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
28,195.03
0
28,195.03
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period