Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,113.03
1,055.93
993.89
586.85
523.80
319.30
Shareholder's Funds
1,113.03
1,055.93
993.89
586.85
523.80
319.30
Minority Interest
47.60
34.67
16.59
0.37
0.01
0.08
Long-Term Borrowings
735.36
409.56
303.42
530.33
378.63
308.31
Secured Loans
735.36
409.56
303.42
530.33
378.63
308.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
26.80
13.72
5.54
9.59
7.30
0.09
Other Long Term Liabilities
31.75
19.16
34.33
29.06
53.64
61.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
420.66
141.15
186.50
246.99
113.87
159.09
Current Liabilities
Trade Payables
113.53
103.58
78.85
85.11
71.21
55.16
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
499.66
424.33
262.69
438.33
412.09
284.03
Total Liabilities
2,133.64
1,715.33
1,497.17
1,280.19
1,059.25
762.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,301.92
985.38
801.37
683.06
522.56
426.44
Less: Accumulated Depreciation
292.34
232.48
188.64
161.17
143.44
132.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,009.57
752.90
612.73
521.89
379.13
293.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
78.80
81.17
21.62
13.04
11.50
7.67
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,325.14
998.90
798.75
667.56
481.13
374.69
Current Assets Loans & Advances
Current Investments
0.00
0.06
24.25
0.00
0.00
0.00
Inventories
258.38
248.68
209.60
185.09
140.88
133.85
Sundry Debtors
347.93
314.72
310.70
203.66
201.49
171.22
Cash and Bank
164.04
126.51
131.16
171.75
199.53
58.27
Other Current Assets
803.14
700.09
686.98
595.82
566.70
384.77
Short Term Loans and Advances
32.79
10.11
11.27
35.32
24.79
21.42
Total Current Assets
808.50
716.43
698.42
612.63
578.12
387.81
Net Current Assets (Including Current Investments)
308.84
292.10
435.73
174.30
166.03
103.78
Total Current Assets Excluding Current Investments
808.50
716.43
698.42
612.63
578.12
387.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,133.64
1,715.33
1,497.17
1,280.19
1,059.25
762.50
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
735.36
409.56
303.42
530.33
378.63
308.31
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shaanxi Sirui Advanced Materials Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,113.03
0
1,113.03
0.00%
Shareholder's Funds
1,113.03
0
1,113.03
0.00%
Minority Interest
47.60
0
47.60
0.00%
Long-Term Borrowings
735.36
0
735.36
0.00%
Secured Loans
735.36
0
735.36
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
26.80
0
26.80
0.00%
Other Long Term Liabilities
31.75
0
31.75
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
420.66
0
420.66
0.00%
Current Liabilities
Trade Payables
113.53
0
113.53
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
499.66
0
499.66
0.00%
Total Liabilities
2,133.64
0
2,133.64
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,301.92
0
1,301.92
0.00%
Less: Accumulated Depreciation
292.34
0
292.34
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,009.57
0
1,009.57
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
78.80
0
78.80
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,325.14
0
1,325.14
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
258.38
0
258.38
0.00%
Sundry Debtors
347.93
0
347.93
0.00%
Cash and Bank
164.04
0
164.04
0.00%
Other Current Assets
803.14
0
803.14
0.00%
Short Term Loans and Advances
32.79
0
32.79
0.00%
Total Current Assets
808.50
0
808.50
0.00%
Net Current Assets (Including Current Investments)
308.84
0
308.84
0.00%
Total Current Assets Excluding Current Investments
808.50
0
808.50
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,133.64
0
2,133.64
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
735.36
0
735.36
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






