Shabbir Tiles & Ceramics Ltd.

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: PK0024001015
PKR
13.67
-0.49 (-3.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,020.40
2,700.23
2,842.11
2,643.94
1,719.05
2,104.65
Shareholder's Funds
3,020.40
2,700.23
2,842.11
2,643.94
1,719.05
2,104.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
685.80
715.64
343.89
267.35
485.75
690.38
Secured Loans
685.80
715.64
343.89
267.35
485.75
690.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-79.53
-41.09
34.73
54.16
132.51
200.01
Other Long Term Liabilities
458.47
504.66
761.37
952.48
475.46
378.55
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
952.57
1,041.37
985.19
1,111.67
684.76
827.65
Current Liabilities
Trade Payables
879.46
1,682.68
783.45
639.66
306.80
162.43
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
4,329.62
5,267.03
3,887.24
3,384.92
3,129.74
2,833.15
Total Liabilities
8,302.58
9,008.64
7,714.54
7,140.53
5,533.54
5,765.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,776.04
9,566.33
9,003.84
7,652.33
7,122.80
6,702.06
Less: Accumulated Depreciation
6,558.27
5,896.73
5,284.47
4,715.52
4,182.82
3,585.74
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,217.76
3,669.60
3,719.37
2,936.82
2,939.98
3,116.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.31
4.55
5.79
7.38
8.46
9.54
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
41.97
31.82
32.15
27.02
22.89
20.29
Total Non-Current Assets
3,484.46
3,903.52
3,910.28
3,088.13
3,115.99
3,324.68
Current Assets Loans & Advances
Current Investments
206.36
1,337.31
1,348.37
1,679.60
200.00
0.00
Inventories
3,861.39
2,824.69
2,126.33
1,921.75
1,584.79
1,825.05
Sundry Debtors
423.68
411.97
175.04
234.25
256.95
148.25
Cash and Bank
286.38
404.64
126.50
178.79
295.59
127.13
Other Current Assets
4,791.35
4,990.39
3,782.27
4,019.69
2,340.67
2,103.02
Short Term Loans and Advances
13.54
11.79
6.02
5.30
3.34
2.59
Total Current Assets
4,818.12
5,105.12
3,804.26
4,052.40
2,417.55
2,440.77
Net Current Assets (Including Current Investments)
488.50
-161.91
-82.98
667.48
-712.19
-392.38
Total Current Assets Excluding Current Investments
4,818.12
5,105.12
3,804.26
4,052.40
2,417.55
2,440.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,302.58
9,008.64
7,714.54
7,140.53
5,533.54
5,765.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
685.80
715.64
343.89
267.35
485.75
690.38
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Jun 2024 is -7.94% vs 139.80% in Jun 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is -9.15% vs -33.72% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is -12.31% vs -1.34% in Jun 2023

stock-summary

Investments

YoY Growth in year ended Jun 2024 is -27.25% vs -21.42% in Jun 2023

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is -5.62% vs 34.19% in Jun 2023

Compare Balance Sheet Results of Shabbir Tiles & Ceramics Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,020.40
0
3,020.40
0.00%
Shareholder's Funds
3,020.40
0
3,020.40
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
685.80
0
685.80
0.00%
Secured Loans
685.80
0
685.80
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-79.53
0
-79.53
0.00%
Other Long Term Liabilities
458.47
0
458.47
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
952.57
0
952.57
0.00%
Current Liabilities
Trade Payables
879.46
0
879.46
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
4,329.62
0
4,329.62
0.00%
Total Liabilities
8,302.58
0
8,302.58
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9,776.04
0
9,776.04
0.00%
Less: Accumulated Depreciation
6,558.27
0
6,558.27
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,217.76
0
3,217.76
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.31
0
3.31
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
41.97
0
41.97
0.00%
Total Non-Current Assets
3,484.46
0
3,484.46
0.00%
Current Assets Loans & Advances
Current Investments
206.36
0
206.36
0.00%
Inventories
3,861.39
0
3,861.39
0.00%
Sundry Debtors
423.68
0
423.68
0.00%
Cash and Bank
286.38
0
286.38
0.00%
Other Current Assets
4,791.35
0
4,791.35
0.00%
Short Term Loans and Advances
13.54
0
13.54
0.00%
Total Current Assets
4,818.12
0
4,818.12
0.00%
Net Current Assets (Including Current Investments)
488.50
0
488.50
0.00%
Total Current Assets Excluding Current Investments
4,818.12
0
4,818.12
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,302.58
0
8,302.58
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
685.80
0
685.80
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 494.10 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -7.94% vs 139.80% in Jun 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 458.47 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -9.15% vs -33.72% in Jun 2023

Annual - Fixed Assets
Fixed Assets 3,217.76 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -12.31% vs -1.34% in Jun 2023

Annual - Investments
Investments 3.31 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -27.25% vs -21.42% in Jun 2023

Annual - Current Assets
Current Assets 4,818.12 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -5.62% vs 34.19% in Jun 2023