Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 5.07% vs 3.76% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -27.66% vs -20.34% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -0.20% vs -0.13% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 2.09% vs 10.85% in Mar 2024
Compare Balance Sheet Results of Shah Constructn
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.61
5.50
-3.89
-70.73%
Share Warrants & Outstandings
Total Reserve
-95.52
1.00
-96.52
-9,652.00%
Shareholder's Funds
-93.91
6.50
-100.41
-1,544.77%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
48.20
2.20
46.00
2,090.91%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
48.20
2.20
46.00
2,090.91%
Deferred Tax Assets / Liabilities
0.00
0.01
-0.01
-100.00%
Other Long Term Liabilities
1.36
0.00
1.36
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
49.56
2.22
47.34
2,132.43%
Current Liabilities
Trade Payables
0.18
0.22
-0.04
-18.18%
Other Current Liabilities
61.60
0.54
61.06
11,307.41%
Short Term Borrowings
64.24
0.00
64.24
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
126.02
0.77
125.25
16,266.23%
Total Liabilities
81.67
9.48
72.19
761.50%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
57.71
0.36
57.35
15,930.56%
Less: Accumulated Depreciation
2.40
0.11
2.29
2,081.82%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
55.31
0.25
55.06
22,024.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.10
-0.10
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.14
-1.14
-100.00%
Long Term Loans & Advances
3.22
5.50
-2.28
-41.45%
Other Non Current Assets
-0.33
0.03
-0.36
-1,200.00%
Total Non-Current Assets
58.20
7.02
51.18
729.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
20.36
1.37
18.99
1,386.13%
Sundry Debtors
2.80
0.71
2.09
294.37%
Cash and Bank
0.22
0.10
0.12
120.00%
Other Current Assets
0.00
0.00
0.00
0.00%
Short Term Loans and Advances
0.09
0.28
-0.19
-67.86%
Total Current Assets
23.47
2.46
21.01
854.07%
Net Current Assets (Including Current Investments)
-102.55
1.69
-104.24
-6,168.05%
Total Current Assets Excluding Current Investments
23.47
2.46
21.01
854.07%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
81.67
9.48
72.19
761.50%
Contingent Liabilities
6.41
0.00
6.41
0.00%
Total Debt
112.44
2.21
110.23
4,987.78%
Book Value per share (adjusted)
-6,208.57
11.81
-6,220.38
-52,670.45%
Annual - Borrowings
Borrowings 112.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.07% vs 3.76% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -27.66% vs -20.34% in Mar 2024
Annual - Fixed Assets
Fixed Assets 55.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.20% vs -0.13% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 23.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.09% vs 10.85% in Mar 2024






