Shalimar Paints

  • Market Cap: Micro Cap
  • Industry: Paints
  • ISIN: INE849C01026
  • NSEID: SHALPAINTS
  • BSEID: 509874
INR
80.80
0.3 (0.37%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 39.45 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.74
16.74
16.74
16.69
14.44
10.86
Share Warrants & Outstandings
Total Reserve
232.97
295.74
374.52
298.36
336.30
212.08
Shareholder's Funds
251.18
314.25
393.18
352.55
350.79
223.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.31
20.36
32.42
83.38
82.05
24.05
Secured Loans
0.31
20.36
32.42
29.05
29.19
24.05
Unsecured Loans
0.00
0.00
0.00
54.33
52.86
0.00
Deferred Tax Assets / Liabilities
2.04
2.48
2.48
2.48
2.48
-19.77
Other Long Term Liabilities
4.27
7.84
1.71
0.45
1.06
0.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.10
4.58
7.72
6.02
5.31
6.09
Total Non-Current Liabilities
13.41
32.39
32.29
23.57
90.90
10.77
Current Liabilities
Trade Payables
176.16
192.40
141.92
100.02
97.54
111.83
Other Current Liabilities
38.55
24.95
17.95
12.37
11.31
29.20
Short Term Borrowings
157.03
135.06
82.82
124.27
83.69
106.50
Short Term Provisions
4.23
3.02
1.40
10.89
12.48
4.65
Total Current Liabilities
375.97
355.43
244.09
247.55
205.01
252.19
Total Liabilities
640.56
702.07
669.56
623.67
646.71
486.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
369.79
364.22
331.52
324.03
315.09
329.73
Less: Accumulated Depreciation
97.05
87.85
74.70
68.59
57.22
46.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
272.74
276.37
256.82
255.44
257.87
283.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.01
26.27
33.67
1.61
0.17
0.35
Intangible assets under development
0.13
0.31
1.27
0.10
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.87
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
7.63
16.60
14.38
5.21
4.38
1.51
Other Non Current Assets
27.44
0.52
0.55
0.41
0.61
0.07
Total Non-Current Assets
335.01
347.06
324.61
279.45
280.70
285.22
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
102.14
134.25
116.48
113.58
95.33
88.81
Sundry Debtors
138.34
147.21
110.89
107.52
78.49
79.69
Cash and Bank
47.09
45.47
56.18
23.42
162.42
7.70
Other Current Assets
2.10
1.46
1.06
3.24
7.20
10.37
Short Term Loans and Advances
15.88
26.62
60.34
96.46
22.57
14.25
Total Current Assets
305.55
355.01
344.95
344.22
366.01
200.80
Net Current Assets (Including Current Investments)
-70.42
-0.42
100.86
96.67
160.99
-51.38
Total Current Assets Excluding Current Investments
305.55
355.01
344.95
344.22
366.01
200.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
640.56
702.07
669.56
623.67
646.71
486.03
Contingent Liabilities
48.94
49.95
43.43
52.44
77.47
74.55
Total Debt
156.72
149.68
91.16
70.13
165.74
130.54
Book Value per share (adjusted)
17.02
24.56
33.99
28.27
48.57
41.08
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 2.94% vs 47.82% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -45.54% vs 358.48% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -9.88% vs 4.18% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -13.93% vs 2.92% in Mar 2025

Compare Balance Sheet Results of Shalimar Paints
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.74
56.79
-40.05
-70.52%
Share Warrants & Outstandings
Total Reserve
232.97
418.32
-185.35
-44.31%
Shareholder's Funds
251.18
475.12
-223.94
-47.13%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.31
25.89
-25.58
-98.80%
Secured Loans
0.31
0.00
0.31
0.00%
Unsecured Loans
0.00
25.89
-25.89
-100.00%
Deferred Tax Assets / Liabilities
2.04
-1.03
3.07
298.06%
Other Long Term Liabilities
4.27
12.18
-7.91
-64.94%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.10
1.39
5.71
410.79%
Total Non-Current Liabilities
13.41
38.43
-25.02
-65.11%
Current Liabilities
Trade Payables
176.16
53.89
122.27
226.89%
Other Current Liabilities
38.55
14.05
24.50
174.38%
Short Term Borrowings
157.03
6.43
150.60
2,342.15%
Short Term Provisions
4.23
0.00
4.23
0.00%
Total Current Liabilities
375.97
74.37
301.60
405.54%
Total Liabilities
640.56
587.91
52.65
8.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
369.79
196.31
173.48
88.37%
Less: Accumulated Depreciation
97.05
33.66
63.39
188.32%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
272.74
162.65
110.09
67.69%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.01
10.26
-10.25
-99.90%
Intangible assets under development
0.13
0.00
0.13
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.87
7.24
-4.37
-60.36%
Long Term Loans & Advances
7.63
9.25
-1.62
-17.51%
Other Non Current Assets
27.44
0.20
27.24
13,620.00%
Total Non-Current Assets
335.01
200.52
134.49
67.07%
Current Assets Loans & Advances
Current Investments
0.00
50.05
-50.05
-100.00%
Inventories
102.14
110.61
-8.47
-7.66%
Sundry Debtors
138.34
155.25
-16.91
-10.89%
Cash and Bank
47.09
57.98
-10.89
-18.78%
Other Current Assets
2.10
0.95
1.15
121.05%
Short Term Loans and Advances
15.88
12.56
3.32
26.43%
Total Current Assets
305.55
387.39
-81.84
-21.13%
Net Current Assets (Including Current Investments)
-70.42
313.02
-383.44
-122.50%
Total Current Assets Excluding Current Investments
305.55
337.34
-31.79
-9.42%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
640.56
587.91
52.65
8.96%
Contingent Liabilities
48.94
0.00
48.94
0.00%
Total Debt
156.72
32.32
124.40
384.90%
Book Value per share (adjusted)
17.02
83.66
-66.64
-79.66%
Annual - Borrowings
Borrowings 157.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.94% vs 47.82% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -45.54% vs 358.48% in Mar 2025

Annual - Fixed Assets
Fixed Assets 272.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.88% vs 4.18% in Mar 2025

Annual - Investments
Investments 2.87 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 305.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -13.93% vs 2.92% in Mar 2025