Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -0.40% vs -1.47% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 20.66% vs -4.42% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 6.52% vs 9.42% in Mar 2024
Compare Balance Sheet Results of Shalimar Wires
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.55
15.63
-7.08
-45.30%
Share Warrants & Outstandings
Total Reserve
28.69
137.64
-108.95
-79.16%
Shareholder's Funds
37.24
153.27
-116.03
-75.70%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
72.47
18.47
54.00
292.37%
Secured Loans
0.72
14.47
-13.75
-95.02%
Unsecured Loans
71.75
4.00
67.75
1,693.75%
Deferred Tax Assets / Liabilities
0.00
9.33
-9.33
-100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.98
0.00
5.98
0.00%
Total Non-Current Liabilities
78.45
27.80
50.65
182.19%
Current Liabilities
Trade Payables
54.22
13.37
40.85
305.53%
Other Current Liabilities
10.48
11.72
-1.24
-10.58%
Short Term Borrowings
16.79
146.65
-129.86
-88.55%
Short Term Provisions
0.40
7.50
-7.10
-94.67%
Total Current Liabilities
81.89
179.24
-97.35
-54.31%
Total Liabilities
197.59
360.31
-162.72
-45.16%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
254.17
229.61
24.56
10.70%
Less: Accumulated Depreciation
174.83
136.47
38.36
28.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
79.34
93.14
-13.80
-14.82%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
29.11
0.23
28.88
12,556.52%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
12.30
-12.28
-99.84%
Long Term Loans & Advances
6.60
0.35
6.25
1,785.71%
Other Non Current Assets
2.68
0.00
2.68
0.00%
Total Non-Current Assets
117.75
106.03
11.72
11.05%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
40.14
137.35
-97.21
-70.78%
Sundry Debtors
29.14
15.74
13.40
85.13%
Cash and Bank
6.67
5.43
1.24
22.84%
Other Current Assets
2.04
3.44
-1.40
-40.70%
Short Term Loans and Advances
1.84
92.31
-90.47
-98.01%
Total Current Assets
79.84
254.28
-174.44
-68.60%
Net Current Assets (Including Current Investments)
-2.05
75.04
-77.09
-102.73%
Total Current Assets Excluding Current Investments
79.84
254.28
-174.44
-68.60%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
197.59
360.31
-162.72
-45.16%
Contingent Liabilities
8.88
81.49
-72.61
-89.10%
Total Debt
89.26
165.12
-75.86
-45.94%
Book Value per share (adjusted)
8.71
49.03
-40.32
-82.24%
Annual - Borrowings
Borrowings 89.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.40% vs -1.47% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 108.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.66% vs -4.42% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 79.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.52% vs 9.42% in Mar 2024






