Shan Xi Hua Yang Group New Energy Co. Ltd.

  • Market Cap: Large Cap
  • Industry: Miscellaneous
  • ISIN: CNE000001FP1
CNY
10.01
-0.19 (-1.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
27,171.19
27,306.32
27,863.44
26,375.37
20,442.66
17,723.92
Shareholder's Funds
27,171.19
27,306.32
27,863.44
26,375.37
20,442.66
17,723.92
Minority Interest
4,716.38
4,549.88
4,303.04
3,214.02
3,029.86
2,320.80
Long-Term Borrowings
36,717.03
30,471.83
20,820.80
20,432.22
22,002.62
19,440.58
Secured Loans
36,717.03
30,471.83
20,820.80
20,432.22
22,002.62
19,440.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,046.83
-1,054.75
-1,089.58
-964.75
-923.92
-685.52
Other Long Term Liabilities
2297.8
1988.74
1950.68
1922.91
1668.39
1213.82
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
858.24
987.03
918.13
884.84
918.84
826.64
Total Non-Current Liabilities
32,864.36
26,435.22
12,992.71
14,653.25
10,174.31
11,492.40
Current Liabilities
Trade Payables
10,392.24
10,301.29
9,715.38
9,429.30
10,156.56
9,482.88
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
858.24
987.03
918.13
884.84
918.84
826.64
Total Current Liabilities
22,733.60
22,208.87
25,907.76
25,115.95
32,087.26
25,396.32
Total Liabilities
87,826.13
80,971.45
71,571.04
69,899.91
66,280.30
57,482.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
76,196.84
69,124.82
62,458.91
55,709.31
51,212.00
49,344.49
Less: Accumulated Depreciation
26,256.65
24,369.79
22,370.60
20,099.82
18,678.80
17,672.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
49,940.19
44,755.03
40,088.30
35,609.49
32,533.21
31,671.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,957.32
1,542.18
1,480.51
1,449.09
1,373.38
1,188.78
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
641.14
400.47
290.82
144.89
48.66
2,509.83
Total Non-Current Assets
72,428.99
65,664.91
53,448.17
48,167.16
43,463.17
42,065.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
30.00
Inventories
750.74
801.67
676.99
699.65
643.10
680.64
Sundry Debtors
2,167.80
2,239.75
2,362.14
2,643.83
5,509.80
5,109.36
Cash and Bank
11,882.24
11,619.83
14,497.42
17,434.84
16,073.71
8,504.59
Other Current Assets
15,087.17
15,007.99
17,709.47
21,255.62
22,553.60
15,055.62
Short Term Loans and Advances
286.39
346.74
172.92
477.29
327.00
731.03
Total Current Assets
15,397.14
15,306.54
18,122.88
21,732.75
22,817.13
15,416.87
Net Current Assets (Including Current Investments)
-7,336.47
-6,902.33
-7,784.89
-3,383.20
-9,270.14
-9,979.46
Total Current Assets Excluding Current Investments
15,397.14
15,306.54
18,122.88
21,732.75
22,817.13
15,416.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
87,826.13
80,971.45
71,571.04
69,899.91
66,280.30
57,482.74
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
36,717.03
30,471.83
20,820.80
20,432.22
22,002.62
19,440.58
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shan Xi Hua Yang Group New Energy Co. Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
27,171.19
0
27,171.19
0.00%
Shareholder's Funds
27,171.19
0
27,171.19
0.00%
Minority Interest
4,716.38
0
4,716.38
0.00%
Long-Term Borrowings
36,717.03
0
36,717.03
0.00%
Secured Loans
36,717.03
0
36,717.03
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,046.83
0
-1,046.83
0.00%
Other Long Term Liabilities
2,297.80
0
2,297.80
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
858.24
0
858.24
0.00%
Total Non-Current Liabilities
32,864.36
0
32,864.36
0.00%
Current Liabilities
Trade Payables
10,392.24
0
10,392.24
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
858.24
0
858.24
0.00%
Total Current Liabilities
22,733.60
0
22,733.60
0.00%
Total Liabilities
87,826.13
0
87,826.13
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
76,196.84
0
76,196.84
0.00%
Less: Accumulated Depreciation
26,256.65
0
26,256.65
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
49,940.19
0
49,940.19
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,957.32
0
1,957.32
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
641.14
0
641.14
0.00%
Total Non-Current Assets
72,428.99
0
72,428.99
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
750.74
0
750.74
0.00%
Sundry Debtors
2,167.80
0
2,167.80
0.00%
Cash and Bank
11,882.24
0
11,882.24
0.00%
Other Current Assets
15,087.17
0
15,087.17
0.00%
Short Term Loans and Advances
286.39
0
286.39
0.00%
Total Current Assets
15,397.14
0
15,397.14
0.00%
Net Current Assets (Including Current Investments)
-7,336.47
0
-7,336.47
0.00%
Total Current Assets Excluding Current Investments
15,397.14
0
15,397.14
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
87,826.13
0
87,826.13
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
36,717.03
0
36,717.03
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period