Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
811.32
393.66
326.86
282.66
102.42
Shareholder's Funds
811.32
393.66
326.86
282.66
102.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8.07
5.79
4.98
3.92
0.00
Secured Loans
8.07
5.79
4.98
3.92
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.51
-2.02
-1.14
-0.95
-0.85
Other Long Term Liabilities
3.89
7.77
10.7
13.38
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3.89
7.77
10.70
13.38
0.00
Current Liabilities
Trade Payables
13.27
15.28
7.83
12.88
4.24
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
45.27
50.45
29.05
38.16
27.69
Total Liabilities
861.04
452.98
368.65
339.28
136.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
71.98
36.20
38.02
32.03
12.48
Less: Accumulated Depreciation
17.87
14.75
11.74
9.60
8.12
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
54.11
21.45
26.28
22.43
4.36
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.72
0.61
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.30
0.00
1.67
0.33
0.96
Total Non-Current Assets
85.42
34.30
35.44
27.05
7.82
Current Assets Loans & Advances
Current Investments
206.14
0.00
0.00
0.00
25.00
Inventories
5.51
0.07
0.61
18.18
8.53
Sundry Debtors
268.78
208.59
123.36
63.03
36.73
Cash and Bank
287.41
195.20
200.17
230.28
56.88
Other Current Assets
768.26
406.64
324.41
311.84
127.91
Short Term Loans and Advances
0.41
2.78
0.27
0.36
0.76
Total Current Assets
775.62
418.68
333.21
312.24
128.23
Net Current Assets (Including Current Investments)
730.35
368.22
304.16
274.08
100.54
Total Current Assets Excluding Current Investments
775.62
418.68
333.21
312.24
128.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
861.04
452.98
368.65
339.28
136.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
8.07
5.79
4.98
3.92
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shandong Cvicse Middleware Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
811.32
0
811.32
0.00%
Shareholder's Funds
811.32
0
811.32
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
8.07
0
8.07
0.00%
Secured Loans
8.07
0
8.07
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.51
0
-3.51
0.00%
Other Long Term Liabilities
3.89
0
3.89
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
3.89
0
3.89
0.00%
Current Liabilities
Trade Payables
13.27
0
13.27
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
45.27
0
45.27
0.00%
Total Liabilities
861.04
0
861.04
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
71.98
0
71.98
0.00%
Less: Accumulated Depreciation
17.87
0
17.87
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
54.11
0
54.11
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.72
0
0.72
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.30
0
9.30
0.00%
Total Non-Current Assets
85.42
0
85.42
0.00%
Current Assets Loans & Advances
Current Investments
206.14
0
206.14
0.00%
Inventories
5.51
0
5.51
0.00%
Sundry Debtors
268.78
0
268.78
0.00%
Cash and Bank
287.41
0
287.41
0.00%
Other Current Assets
768.26
0
768.26
0.00%
Short Term Loans and Advances
0.41
0
0.41
0.00%
Total Current Assets
775.62
0
775.62
0.00%
Net Current Assets (Including Current Investments)
730.35
0
730.35
0.00%
Total Current Assets Excluding Current Investments
775.62
0
775.62
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
861.04
0
861.04
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8.07
0
8.07
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






