Shandong Delisi Food Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: CNE100000JT6
CNY
5.32
-0.06 (-1.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,320.40
2,360.52
2,395.44
1,394.98
1,355.61
1,326.50
Shareholder's Funds
2,320.40
2,360.52
2,395.44
1,394.98
1,355.61
1,326.50
Minority Interest
-13.86
-14.08
-0.53
10.15
4.43
4.27
Long-Term Borrowings
515.23
530.94
566.89
445.23
339.37
230.00
Secured Loans
515.23
530.94
566.89
445.23
339.37
230.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-24.92
-22.31
-16.56
-27.12
-28.18
-28.74
Other Long Term Liabilities
30.19
35.84
54.26
39.9
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
144.14
130.65
147.25
52.06
19.21
0.00
Current Liabilities
Trade Payables
216.39
201.37
228.71
175.03
154.33
145.79
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
821.46
835.95
915.40
813.39
632.04
587.33
Total Liabilities
3,307.27
3,347.28
3,469.51
2,272.11
2,013.14
1,920.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,266.64
2,044.81
1,913.53
1,596.96
1,428.59
1,503.70
Less: Accumulated Depreciation
858.13
799.98
747.70
696.25
653.07
681.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,408.51
1,244.83
1,165.83
900.71
775.52
821.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
81.62
84.48
122.28
105.84
108.23
109.04
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
37.89
26.64
23.70
0.00
0.00
0.00
Total Non-Current Assets
1,754.17
1,575.85
1,540.59
1,248.69
1,132.51
1,185.77
Current Assets Loans & Advances
Current Investments
51.15
0.00
3.01
6.03
61.02
60.81
Inventories
318.63
383.14
453.47
265.79
215.91
256.52
Sundry Debtors
207.73
152.72
140.85
125.44
112.45
132.88
Cash and Bank
520.17
770.08
975.04
261.10
198.76
74.38
Other Current Assets
1,382.30
1,570.43
1,780.72
908.67
850.48
704.79
Short Term Loans and Advances
284.61
264.48
208.36
250.31
262.35
180.21
Total Current Assets
1,553.10
1,771.43
1,928.92
1,023.42
880.63
734.52
Net Current Assets (Including Current Investments)
731.63
935.49
1,013.52
210.03
248.59
147.18
Total Current Assets Excluding Current Investments
1,553.10
1,771.43
1,928.92
1,023.42
880.63
734.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,307.27
3,347.28
3,469.51
2,272.11
2,013.14
1,920.28
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
515.23
530.94
566.89
445.23
339.37
230.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shandong Delisi Food Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,320.40
0
2,320.40
0.00%
Shareholder's Funds
2,320.40
0
2,320.40
0.00%
Minority Interest
-13.86
0
-13.86
0.00%
Long-Term Borrowings
515.23
0
515.23
0.00%
Secured Loans
515.23
0
515.23
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-24.92
0
-24.92
0.00%
Other Long Term Liabilities
30.19
0
30.19
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
144.14
0
144.14
0.00%
Current Liabilities
Trade Payables
216.39
0
216.39
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
821.46
0
821.46
0.00%
Total Liabilities
3,307.27
0
3,307.27
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,266.64
0
2,266.64
0.00%
Less: Accumulated Depreciation
858.13
0
858.13
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,408.51
0
1,408.51
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
81.62
0
81.62
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
37.89
0
37.89
0.00%
Total Non-Current Assets
1,754.17
0
1,754.17
0.00%
Current Assets Loans & Advances
Current Investments
51.15
0
51.15
0.00%
Inventories
318.63
0
318.63
0.00%
Sundry Debtors
207.73
0
207.73
0.00%
Cash and Bank
520.17
0
520.17
0.00%
Other Current Assets
1,382.30
0
1,382.30
0.00%
Short Term Loans and Advances
284.61
0
284.61
0.00%
Total Current Assets
1,553.10
0
1,553.10
0.00%
Net Current Assets (Including Current Investments)
731.63
0
731.63
0.00%
Total Current Assets Excluding Current Investments
1,553.10
0
1,553.10
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,307.27
0
3,307.27
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
515.23
0
515.23
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period