Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,206.29
1,338.55
1,423.10
993.90
934.17
980.54
Shareholder's Funds
1,206.29
1,338.55
1,423.10
993.90
934.17
980.54
Minority Interest
181.65
177.55
150.26
146.24
90.66
70.92
Long-Term Borrowings
188.21
288.94
280.98
267.14
56.52
54.23
Secured Loans
188.21
288.94
280.98
267.14
56.52
54.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.38
-4.62
0.03
4.40
3.78
3.56
Other Long Term Liabilities
34.88
49.04
48.68
41.01
39.91
17.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.39
11.46
6.33
5.86
5.42
5.02
Total Non-Current Liabilities
34.88
49.04
48.68
41.16
42.86
17.85
Current Liabilities
Trade Payables
103.63
111.58
138.50
95.42
103.97
134.40
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.39
11.46
6.33
5.86
5.42
5.02
Total Current Liabilities
475.26
698.11
763.09
661.66
271.89
321.15
Total Liabilities
1,898.08
2,263.25
2,385.14
1,842.97
1,339.58
1,390.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
210.25
228.51
231.91
206.74
189.22
149.79
Less: Accumulated Depreciation
99.04
96.15
86.80
76.21
68.13
61.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
111.21
132.36
145.11
130.53
121.08
88.61
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
147.71
151.90
155.20
134.12
188.60
196.74
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.69
2.76
2.07
1.23
1.26
1.35
Total Non-Current Assets
492.02
698.43
722.85
662.95
477.62
467.53
Current Assets Loans & Advances
Current Investments
136.61
170.26
161.49
60.00
82.51
85.15
Inventories
311.03
342.14
369.26
410.20
310.77
313.23
Sundry Debtors
150.57
204.48
228.31
182.50
90.57
116.76
Cash and Bank
640.69
578.63
608.81
360.19
330.28
342.78
Other Current Assets
1,333.85
1,378.71
1,442.76
1,064.77
844.95
892.54
Short Term Loans and Advances
94.95
83.20
74.88
51.89
30.82
34.62
Total Current Assets
1,406.07
1,564.82
1,662.29
1,180.01
861.95
922.93
Net Current Assets (Including Current Investments)
930.81
866.71
899.20
518.35
590.06
601.78
Total Current Assets Excluding Current Investments
1,406.07
1,564.82
1,662.29
1,180.01
861.95
922.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,898.08
2,263.25
2,385.14
1,842.97
1,339.58
1,390.46
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
188.21
288.94
280.98
267.14
56.52
54.23
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shandong Hiking International Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,206.29
0
1,206.29
0.00%
Shareholder's Funds
1,206.29
0
1,206.29
0.00%
Minority Interest
181.65
0
181.65
0.00%
Long-Term Borrowings
188.21
0
188.21
0.00%
Secured Loans
188.21
0
188.21
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.38
0
-7.38
0.00%
Other Long Term Liabilities
34.88
0
34.88
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
7.39
0
7.39
0.00%
Total Non-Current Liabilities
34.88
0
34.88
0.00%
Current Liabilities
Trade Payables
103.63
0
103.63
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
7.39
0
7.39
0.00%
Total Current Liabilities
475.26
0
475.26
0.00%
Total Liabilities
1,898.08
0
1,898.08
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
210.25
0
210.25
0.00%
Less: Accumulated Depreciation
99.04
0
99.04
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
111.21
0
111.21
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
147.71
0
147.71
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4.69
0
4.69
0.00%
Total Non-Current Assets
492.02
0
492.02
0.00%
Current Assets Loans & Advances
Current Investments
136.61
0
136.61
0.00%
Inventories
311.03
0
311.03
0.00%
Sundry Debtors
150.57
0
150.57
0.00%
Cash and Bank
640.69
0
640.69
0.00%
Other Current Assets
1,333.85
0
1,333.85
0.00%
Short Term Loans and Advances
94.95
0
94.95
0.00%
Total Current Assets
1,406.07
0
1,406.07
0.00%
Net Current Assets (Including Current Investments)
930.81
0
930.81
0.00%
Total Current Assets Excluding Current Investments
1,406.07
0
1,406.07
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,898.08
0
1,898.08
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
188.21
0
188.21
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






