Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,234.70
3,117.01
3,044.12
2,868.53
2,766.20
2,725.35
Shareholder's Funds
3,234.70
3,117.01
3,044.12
2,868.53
2,766.20
2,725.35
Minority Interest
68.12
50.56
39.91
44.99
40.23
46.48
Long-Term Borrowings
483.13
583.77
625.36
579.45
185.32
66.00
Secured Loans
483.13
583.77
625.36
579.45
185.32
66.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-171.45
-132.56
-104.69
-79.98
-76.39
-3.98
Other Long Term Liabilities
4.63
6.02
4.78
1.64
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4.63
6.02
4.78
1.64
0.00
0.00
Current Liabilities
Trade Payables
697.45
734.32
656.70
508.08
416.90
355.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,967.27
1,914.74
1,694.75
1,445.30
905.85
696.89
Total Liabilities
5,274.72
5,088.32
4,783.56
4,363.51
3,716.13
3,473.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,858.96
1,762.38
1,534.34
1,378.97
1,144.23
1,079.40
Less: Accumulated Depreciation
871.50
822.25
777.12
721.09
686.17
629.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
987.46
940.13
757.22
657.88
458.07
449.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
295.75
260.32
240.22
264.81
227.49
179.60
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,784.09
1,672.15
1,449.92
1,212.75
1,081.24
1,046.96
Current Assets Loans & Advances
Current Investments
169.08
238.52
283.81
486.70
667.50
569.90
Inventories
1,180.00
901.37
746.37
718.20
606.04
513.98
Sundry Debtors
1,351.80
1,520.17
1,540.39
1,313.89
904.36
795.86
Cash and Bank
675.50
655.91
527.20
443.28
258.01
484.57
Other Current Assets
3,443.86
3,363.67
3,285.97
3,104.82
2,572.10
2,395.29
Short Term Loans and Advances
67.49
47.70
188.20
142.75
136.18
30.98
Total Current Assets
3,490.63
3,416.17
3,333.64
3,150.76
2,634.90
2,426.44
Net Current Assets (Including Current Investments)
1,523.37
1,501.44
1,638.89
1,705.47
1,729.05
1,729.55
Total Current Assets Excluding Current Investments
3,490.63
3,416.17
3,333.64
3,150.76
2,634.90
2,426.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,274.72
5,088.32
4,783.56
4,363.51
3,716.13
3,473.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
483.13
583.77
625.36
579.45
185.32
66.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shandong Mining Machinery Group Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,234.70
0
3,234.70
0.00%
Shareholder's Funds
3,234.70
0
3,234.70
0.00%
Minority Interest
68.12
0
68.12
0.00%
Long-Term Borrowings
483.13
0
483.13
0.00%
Secured Loans
483.13
0
483.13
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-171.45
0
-171.45
0.00%
Other Long Term Liabilities
4.63
0
4.63
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4.63
0
4.63
0.00%
Current Liabilities
Trade Payables
697.45
0
697.45
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,967.27
0
1,967.27
0.00%
Total Liabilities
5,274.72
0
5,274.72
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,858.96
0
1,858.96
0.00%
Less: Accumulated Depreciation
871.50
0
871.50
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
987.46
0
987.46
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
295.75
0
295.75
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,784.09
0
1,784.09
0.00%
Current Assets Loans & Advances
Current Investments
169.08
0
169.08
0.00%
Inventories
1,180.00
0
1,180.00
0.00%
Sundry Debtors
1,351.80
0
1,351.80
0.00%
Cash and Bank
675.50
0
675.50
0.00%
Other Current Assets
3,443.86
0
3,443.86
0.00%
Short Term Loans and Advances
67.49
0
67.49
0.00%
Total Current Assets
3,490.63
0
3,490.63
0.00%
Net Current Assets (Including Current Investments)
1,523.37
0
1,523.37
0.00%
Total Current Assets Excluding Current Investments
3,490.63
0
3,490.63
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,274.72
0
5,274.72
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
483.13
0
483.13
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






