Shandong Nanshan Aluminum Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Non - Ferrous Metals
  • ISIN: CNE000001139
CNY
5.33
1.59 (42.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
50,316.94
48,344.15
45,102.28
42,866.70
40,385.13
39,309.11
Shareholder's Funds
50,316.94
48,344.15
45,102.28
42,866.70
40,385.13
39,309.11
Minority Interest
5,907.38
5,683.94
4,916.13
4,656.97
3,901.80
2,239.56
Long-Term Borrowings
6,656.89
8,670.34
9,266.44
10,143.58
7,186.32
8,225.78
Secured Loans
6,656.89
8,670.34
9,266.44
10,143.58
7,186.32
8,225.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-122.53
-182.37
-187.20
-154.88
-123.22
-246.33
Other Long Term Liabilities
239.96
92.71
21.24
4.77
5.3
6.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.58
9.02
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
439.96
121.21
211.45
4.77
431.96
1,672.12
Current Liabilities
Trade Payables
3,007.01
2,736.21
3,125.29
3,190.97
2,682.03
2,873.13
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.58
9.02
0.00
0.00
0.00
0.00
Total Current Liabilities
13,045.21
14,111.78
13,877.80
15,014.33
10,668.39
10,940.99
Total Liabilities
70,263.96
68,815.34
64,726.00
63,178.18
56,011.86
54,759.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
49,588.45
46,767.11
47,412.09
49,421.43
48,066.16
45,136.91
Less: Accumulated Depreciation
23,261.27
21,242.95
19,930.57
20,128.81
18,208.33
16,275.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26,327.19
25,524.17
27,481.52
29,292.61
29,857.83
28,861.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,594.41
701.47
622.49
589.05
508.39
459.59
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
30,581.19
28,888.87
30,731.81
32,480.80
32,887.19
32,035.75
Current Assets Loans & Advances
Current Investments
0.00
22.10
0.00
50.40
0.00
2,443.73
Inventories
6,470.01
6,271.54
6,436.12
6,429.49
4,624.14
5,117.55
Sundry Debtors
6,026.92
5,087.96
4,729.08
4,357.00
3,893.30
3,795.52
Cash and Bank
25,662.36
26,388.33
20,874.62
18,222.98
13,227.11
10,345.84
Other Current Assets
38,867.30
38,769.04
32,302.94
29,557.97
22,159.53
22,021.95
Short Term Loans and Advances
708.01
999.11
263.12
498.10
414.98
319.30
Total Current Assets
39,682.77
39,926.47
33,994.18
30,697.38
23,124.67
22,723.60
Net Current Assets (Including Current Investments)
26,637.57
25,814.69
20,116.38
15,683.05
12,456.28
11,782.61
Total Current Assets Excluding Current Investments
39,682.77
39,926.47
33,994.18
30,697.38
23,124.67
22,723.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
70,263.96
68,815.34
64,726.00
63,178.18
56,011.86
54,759.35
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,656.89
8,670.34
9,266.44
10,143.58
7,186.32
8,225.78
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shandong Nanshan Aluminum Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
50,316.94
0
50,316.94
0.00%
Shareholder's Funds
50,316.94
0
50,316.94
0.00%
Minority Interest
5,907.38
0
5,907.38
0.00%
Long-Term Borrowings
6,656.89
0
6,656.89
0.00%
Secured Loans
6,656.89
0
6,656.89
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-122.53
0
-122.53
0.00%
Other Long Term Liabilities
239.96
0
239.96
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
7.58
0
7.58
0.00%
Total Non-Current Liabilities
439.96
0
439.96
0.00%
Current Liabilities
Trade Payables
3,007.01
0
3,007.01
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
7.58
0
7.58
0.00%
Total Current Liabilities
13,045.21
0
13,045.21
0.00%
Total Liabilities
70,263.96
0
70,263.96
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
49,588.45
0
49,588.45
0.00%
Less: Accumulated Depreciation
23,261.27
0
23,261.27
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
26,327.19
0
26,327.19
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,594.41
0
1,594.41
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
30,581.19
0
30,581.19
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
6,470.01
0
6,470.01
0.00%
Sundry Debtors
6,026.92
0
6,026.92
0.00%
Cash and Bank
25,662.36
0
25,662.36
0.00%
Other Current Assets
38,867.30
0
38,867.30
0.00%
Short Term Loans and Advances
708.01
0
708.01
0.00%
Total Current Assets
39,682.77
0
39,682.77
0.00%
Net Current Assets (Including Current Investments)
26,637.57
0
26,637.57
0.00%
Total Current Assets Excluding Current Investments
39,682.77
0
39,682.77
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
70,263.96
0
70,263.96
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,656.89
0
6,656.89
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period