Shangar Decor Ltd Balance Sheet: Consolidated Financial Analysis & Historical Data (15 Years)

Annual Results

Results Snapshot

Figures in Cr

Standalone - Balance Sheet Results

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Balance Sheet Analysis Highlights

Borrowings

YoY Growth in year ended Mar 2025 is -94.57% vs -13.66% in Mar 2024

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

Fixed Assets

YoY Growth in year ended Mar 2025 is 49.60% vs 6.02% in Mar 2024

Investments

YoY Growth in year ended Mar 2025 is 13,333.33% vs 50.00% in Mar 2024

Current Assets

YoY Growth in year ended Mar 2025 is 164.93% vs 39.58% in Mar 2024

Compare Balance Sheet Results of Shangar Decor

Select Peers

Figures in Cr

Standalone - Balance Sheet Results

Change(INR)

Change(%)

No of Months

EQUITY AND LIABILITIES

Share Capital

48.96

3.00

45.96

1,532.00%

Share Warrants & Outstandings

Total Reserve

8.57

4.58

3.99

87.12%

Shareholder's Funds

57.53

7.58

49.95

658.97%

Minority Interest

0.00

0.00%

Long-Term Borrowings

0.46

0.09

0.37

411.11%

Secured Loans

0.37

0.09

0.28

311.11%

Unsecured Loans

0.09

0.00

0.09

0.00%

Deferred Tax Assets / Liabilities

0.17

0.04

0.13

325.00%

Other Long Term Liabilities

0.00

0.10

-0.10

-100.00%

Long Term Trade Payables

0.00

0.00%

Long Term Provisions

0.00

0.00%

Total Non-Current Liabilities

0.63

0.22

0.41

186.36%

Current Liabilities

Trade Payables

4.78

0.00

4.78

0.00%

Other Current Liabilities

0.59

0.03

0.56

1,866.67%

Short Term Borrowings

0.00

0.15

-0.15

-100.00%

Short Term Provisions

0.43

0.00

0.43

0.00%

Total Current Liabilities

5.81

0.18

5.63

3,127.78%

Total Liabilities

63.97

7.98

55.99

701.63%

ASSETS

Non-Current Assets

0.00

0.00%

Gross Block

24.99

1.57

23.42

1,491.72%

Less: Accumulated Depreciation

6.29

0.99

5.30

535.35%

Less : Impairment of Assets

0.00

0.00%

Net Block

18.70

0.58

18.12

3,124.14%

Lease Adjustment

0.00

0.00%

Capital Work in Progress

0.00

0.00%

Intangible assets under development

0.00

0.00%

Pre-operative Expenses pending

0.00

0.00%

Assets in transit

0.00

0.00%

Non Current Investments

4.03

0.00

4.03

0.00%

Long Term Loans & Advances

0.59

0.01

0.58

5,800.00%

Other Non Current Assets

0.00

0.12

-0.12

-100.00%

Total Non-Current Assets

23.33

0.70

22.63

3,232.86%

Current Assets Loans & Advances

Current Investments

0.00

7.05

-7.05

-100.00%

Inventories

4.09

0.00

4.09

0.00%

Sundry Debtors

12.19

0.00

12.19

0.00%

Cash and Bank

8.18

0.07

8.11

11,585.71%

Other Current Assets

2.48

0.00

2.48

0.00%

Short Term Loans and Advances

13.70

0.15

13.55

9,033.33%

Total Current Assets

40.64

7.28

33.36

458.24%

Net Current Assets (Including Current Investments)

34.83

7.10

27.73

390.56%

Total Current Assets Excluding Current Investments

40.64

0.22

40.42

18,372.73%

Miscellaneous Expenses not written off

0.00

0.00%

Total Assets

63.97

7.98

55.99

701.63%

Contingent Liabilities

0.00

0.00%

Total Debt

0.46

0.24

0.22

91.67%

Book Value per share (adjusted)

1.18

25.26

-24.08

-95.33%

Annual - Borrowings

Borrowings 0.46 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -94.57% vs -13.66% in Mar 2024

Annual - Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets

Fixed Assets 18.70 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 49.60% vs 6.02% in Mar 2024

Annual - Investments

Investments 4.03 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 13,333.33% vs 50.00% in Mar 2024

Annual - Current Assets

Current Assets 40.64 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 164.93% vs 39.58% in Mar 2024