Shangar Decor Ltd Balance Sheet: Consolidated Financial Analysis & Historical Data (15 Years)

Annual Results

Results Snapshot

Figures in Cr

Standalone - Balance Sheet Results

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Balance Sheet Analysis Highlights

Borrowings

YoY Growth in year ended Mar 2025 is -94.57% vs -13.66% in Mar 2024

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

Fixed Assets

YoY Growth in year ended Mar 2025 is 49.60% vs 6.02% in Mar 2024

Investments

YoY Growth in year ended Mar 2025 is 13,333.33% vs 50.00% in Mar 2024

Current Assets

YoY Growth in year ended Mar 2025 is 164.93% vs 39.58% in Mar 2024

Compare Balance Sheet Results of Shangar Decor

Select Peers

Figures in Cr

Standalone - Balance Sheet Results

Change(INR)

Change(%)

No of Months

EQUITY AND LIABILITIES

Share Capital

48.96

9.27

39.69

428.16%

Share Warrants & Outstandings

Total Reserve

8.57

-1.36

9.93

730.15%

Shareholder's Funds

57.53

7.90

49.63

628.23%

Minority Interest

0.00

0.00%

Long-Term Borrowings

0.46

0.00

0.46

0.00%

Secured Loans

0.37

0.00%

Unsecured Loans

0.09

0.00%

Deferred Tax Assets / Liabilities

0.17

0.00

0.17

0.00%

Other Long Term Liabilities

0.00

0.00%

Long Term Trade Payables

0.00

0.00%

Long Term Provisions

0.00

0.05

-0.05

-100.00%

Total Non-Current Liabilities

0.63

0.00

0.63

0.00%

Current Liabilities

Trade Payables

4.78

0.01

4.77

47,700.00%

Other Current Liabilities

0.59

0.00

0.59

0.00%

Short Term Borrowings

0.00

0.00%

Short Term Provisions

0.43

0.05

0.38

760.00%

Total Current Liabilities

5.81

0.11

5.70

5,181.82%

Total Liabilities

63.97

7.96

56.01

703.64%

ASSETS

Non-Current Assets

0.00

0.00%

Gross Block

24.99

0.01

24.98

249,800.00%

Less: Accumulated Depreciation

6.29

0.01

6.28

62,800.00%

Less : Impairment of Assets

0.00

0.00%

Net Block

18.70

0.01

18.69

186,900.00%

Lease Adjustment

0.00

0.00%

Capital Work in Progress

0.00

0.00%

Intangible assets under development

0.00

0.00%

Pre-operative Expenses pending

0.00

0.00%

Assets in transit

0.00

0.00%

Non Current Investments

4.03

0.00%

Long Term Loans & Advances

0.59

5.79

-5.20

-89.81%

Other Non Current Assets

0.00

0.00%

Total Non-Current Assets

23.33

0.01

23.32

233,200.00%

Current Assets Loans & Advances

Current Investments

0.00

0.00%

Inventories

4.09

0.19

3.90

2,052.63%

Sundry Debtors

12.19

0.01

12.18

121,800.00%

Cash and Bank

8.18

1.88

6.30

335.11%

Other Current Assets

2.48

0.00%

Short Term Loans and Advances

13.70

0.00

13.70

0.00%

Total Current Assets

40.64

1.90

38.74

2,038.95%

Net Current Assets (Including Current Investments)

34.83

1.79

33.04

1,845.81%

Total Current Assets Excluding Current Investments

40.64

1.90

38.74

2,038.95%

Miscellaneous Expenses not written off

0.00

0.00%

Total Assets

63.97

7.96

56.01

703.64%

Contingent Liabilities

0.00

0.00%

Total Debt

0.46

0.00

0.46

0.00%

Book Value per share (adjusted)

1.18

8.53

-7.35

-86.17%

Annual - Borrowings

Borrowings 0.46 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -94.57% vs -13.66% in Mar 2024

Annual - Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets

Fixed Assets 18.70 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 49.60% vs 6.02% in Mar 2024

Annual - Investments

Investments 4.03 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 13,333.33% vs 50.00% in Mar 2024

Annual - Current Assets

Current Assets 40.64 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 164.93% vs 39.58% in Mar 2024