Shanghai Ailu Package Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: CNE100004RJ2
CNY
5.88
-0.21 (-3.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,361.68
1,531.72
1,187.42
1,101.64
1,018.61
765.28
Shareholder's Funds
1,361.68
1,531.72
1,187.42
1,101.64
1,018.61
765.28
Minority Interest
-12.68
3.03
18.88
3.58
4.94
7.08
Long-Term Borrowings
980.64
857.59
1,262.45
569.00
334.40
291.94
Secured Loans
980.64
857.59
1,262.45
569.00
334.40
291.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4.72
-2.89
3.08
-3.11
-4.54
-3.56
Other Long Term Liabilities
1.51
42.86
56.83
10.83
8.82
3.11
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
727.80
621.58
902.75
138.41
103.93
120.26
Current Liabilities
Trade Payables
192.95
200.27
111.86
74.43
139.10
121.37
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
714.97
759.02
629.94
629.33
515.33
392.11
Total Liabilities
2,822.06
2,934.72
2,759.95
1,895.14
1,666.56
1,310.11
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,146.80
2,027.20
1,485.76
907.30
872.09
758.76
Less: Accumulated Depreciation
423.34
300.66
252.24
206.03
165.58
128.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,723.46
1,726.53
1,233.51
701.27
706.51
630.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
49.95
54.78
54.22
52.70
12.42
10.63
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.23
17.85
15.70
97.30
0.00
0.00
Total Non-Current Assets
1,926.17
1,970.58
1,484.49
1,037.61
785.21
692.51
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
1.50
0.00
0.00
Inventories
323.81
354.83
283.49
339.35
349.06
192.08
Sundry Debtors
354.55
377.99
338.41
282.80
373.40
284.52
Cash and Bank
185.61
183.43
573.72
223.66
135.12
114.89
Other Current Assets
891.54
958.71
1,269.93
850.33
871.78
606.51
Short Term Loans and Advances
27.56
42.46
74.30
3.02
14.19
15.02
Total Current Assets
895.88
964.14
1,275.47
857.53
881.34
617.60
Net Current Assets (Including Current Investments)
180.92
205.12
645.52
228.20
366.02
225.49
Total Current Assets Excluding Current Investments
895.88
964.14
1,275.47
857.53
881.34
617.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,822.06
2,934.72
2,759.95
1,895.14
1,666.56
1,310.11
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
980.64
857.59
1,262.45
569.00
334.40
291.94
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai Ailu Package Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,361.68
0
1,361.68
0.00%
Shareholder's Funds
1,361.68
0
1,361.68
0.00%
Minority Interest
-12.68
0
-12.68
0.00%
Long-Term Borrowings
980.64
0
980.64
0.00%
Secured Loans
980.64
0
980.64
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.72
0
-4.72
0.00%
Other Long Term Liabilities
1.51
0
1.51
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
727.80
0
727.80
0.00%
Current Liabilities
Trade Payables
192.95
0
192.95
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
714.97
0
714.97
0.00%
Total Liabilities
2,822.06
0
2,822.06
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,146.80
0
2,146.80
0.00%
Less: Accumulated Depreciation
423.34
0
423.34
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,723.46
0
1,723.46
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
49.95
0
49.95
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.23
0
9.23
0.00%
Total Non-Current Assets
1,926.17
0
1,926.17
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
323.81
0
323.81
0.00%
Sundry Debtors
354.55
0
354.55
0.00%
Cash and Bank
185.61
0
185.61
0.00%
Other Current Assets
891.54
0
891.54
0.00%
Short Term Loans and Advances
27.56
0
27.56
0.00%
Total Current Assets
895.88
0
895.88
0.00%
Net Current Assets (Including Current Investments)
180.92
0
180.92
0.00%
Total Current Assets Excluding Current Investments
895.88
0
895.88
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,822.06
0
2,822.06
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
980.64
0
980.64
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period