Shanghai Ailu Package Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: CNE100004RJ2
CNY
7.90
-0.12 (-1.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,531.72
1,187.42
1,101.64
1,018.61
765.28
654.12
Shareholder's Funds
1,531.72
1,187.42
1,101.64
1,018.61
765.28
654.12
Minority Interest
3.03
18.88
3.58
4.94
7.08
12.62
Long-Term Borrowings
857.59
1,262.45
569.00
334.40
291.94
258.21
Secured Loans
857.59
1,262.45
569.00
334.40
291.94
258.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.89
3.08
-3.11
-4.54
-3.56
-2.17
Other Long Term Liabilities
42.86
56.83
10.83
8.82
3.11
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
621.58
902.75
138.41
103.93
120.26
78.84
Current Liabilities
Trade Payables
200.27
111.86
74.43
139.10
121.37
89.55
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
759.02
629.94
629.33
515.33
392.11
341.19
Total Liabilities
2,934.72
2,759.95
1,895.14
1,666.56
1,310.11
1,107.38
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,027.20
1,485.76
907.30
872.09
758.76
0.00
Less: Accumulated Depreciation
300.66
252.24
206.03
165.58
128.71
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,726.53
1,233.51
701.27
706.51
630.05
530.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
54.78
54.22
52.70
12.42
10.63
10.63
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
17.85
15.70
97.30
0.00
0.00
3.41
Total Non-Current Assets
1,970.58
1,484.49
1,037.61
785.21
692.51
591.15
Current Assets Loans & Advances
Current Investments
0.00
0.00
1.50
0.00
0.00
0.00
Inventories
354.83
283.49
339.35
349.06
192.08
145.91
Sundry Debtors
377.99
338.41
282.80
373.40
284.52
244.58
Cash and Bank
183.43
573.72
223.66
135.12
114.89
88.16
Other Current Assets
958.71
1,269.93
850.33
871.78
606.51
502.98
Short Term Loans and Advances
42.46
74.30
3.02
14.19
15.02
24.33
Total Current Assets
964.14
1,275.47
857.53
881.34
617.60
516.23
Net Current Assets (Including Current Investments)
205.12
645.52
228.20
366.02
225.49
175.03
Total Current Assets Excluding Current Investments
964.14
1,275.47
857.53
881.34
617.60
516.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,934.72
2,759.95
1,895.14
1,666.56
1,310.11
1,107.38
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
857.59
1,262.45
569.00
334.40
291.94
258.21
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai Ailu Package Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,531.72
0
1,531.72
0.00%
Shareholder's Funds
1,531.72
0
1,531.72
0.00%
Minority Interest
3.03
0
3.03
0.00%
Long-Term Borrowings
857.59
0
857.59
0.00%
Secured Loans
857.59
0
857.59
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.89
0
-2.89
0.00%
Other Long Term Liabilities
42.86
0
42.86
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
621.58
0
621.58
0.00%
Current Liabilities
Trade Payables
200.27
0
200.27
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
759.02
0
759.02
0.00%
Total Liabilities
2,934.72
0
2,934.72
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,027.20
0
2,027.20
0.00%
Less: Accumulated Depreciation
300.66
0
300.66
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,726.53
0
1,726.53
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
54.78
0
54.78
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
17.85
0
17.85
0.00%
Total Non-Current Assets
1,970.58
0
1,970.58
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
354.83
0
354.83
0.00%
Sundry Debtors
377.99
0
377.99
0.00%
Cash and Bank
183.43
0
183.43
0.00%
Other Current Assets
958.71
0
958.71
0.00%
Short Term Loans and Advances
42.46
0
42.46
0.00%
Total Current Assets
964.14
0
964.14
0.00%
Net Current Assets (Including Current Investments)
205.12
0
205.12
0.00%
Total Current Assets Excluding Current Investments
964.14
0
964.14
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,934.72
0
2,934.72
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
857.59
0
857.59
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period