Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,153.50
1,138.20
1,076.92
1,020.64
996.14
1,013.69
Shareholder's Funds
1,153.50
1,138.20
1,076.92
1,020.64
996.14
1,013.69
Minority Interest
51.78
43.70
39.73
38.56
30.42
63.00
Long-Term Borrowings
338.19
424.71
472.46
578.29
242.53
100.46
Secured Loans
338.19
424.71
472.46
578.29
242.53
100.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.96
-19.86
-17.56
-10.71
-13.38
-24.08
Other Long Term Liabilities
266.42
235.46
303.35
418.62
476.71
1.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.15
9.76
9.84
10.78
5.95
0.00
Total Non-Current Liabilities
266.42
235.46
303.35
418.62
476.71
1.29
Current Liabilities
Trade Payables
413.44
445.50
483.68
431.53
288.71
313.13
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.15
9.76
9.84
10.78
5.95
0.00
Total Current Liabilities
1,019.33
1,133.70
1,315.71
1,359.49
730.03
577.42
Total Liabilities
2,491.03
2,551.05
2,735.71
2,837.31
2,233.29
1,655.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
476.33
503.01
595.97
739.80
605.79
151.79
Less: Accumulated Depreciation
62.37
58.14
49.44
50.89
47.03
55.92
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
413.96
444.87
546.53
688.91
558.76
95.87
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
94.45
93.39
100.91
107.53
108.11
65.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
912.63
887.44
1,018.50
1,195.57
929.76
272.60
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
230.00
0.00
3.39
Inventories
763.03
802.62
846.02
875.87
505.27
568.33
Sundry Debtors
84.44
87.18
154.26
67.07
15.60
19.21
Cash and Bank
438.20
478.63
382.32
145.43
639.10
654.52
Other Current Assets
1,371.35
1,466.08
1,486.20
1,417.71
1,194.25
1,292.60
Short Term Loans and Advances
85.69
97.65
103.60
99.34
34.28
47.15
Total Current Assets
1,578.40
1,663.61
1,717.21
1,641.74
1,303.54
1,382.81
Net Current Assets (Including Current Investments)
559.07
529.92
401.50
282.25
573.51
805.38
Total Current Assets Excluding Current Investments
1,578.40
1,663.61
1,717.21
1,641.74
1,303.54
1,382.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,491.03
2,551.05
2,735.71
2,837.31
2,233.29
1,655.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
338.19
424.71
472.46
578.29
242.53
100.46
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shanghai Aiyingshi Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,153.50
0
1,153.50
0.00%
Shareholder's Funds
1,153.50
0
1,153.50
0.00%
Minority Interest
51.78
0
51.78
0.00%
Long-Term Borrowings
338.19
0
338.19
0.00%
Secured Loans
338.19
0
338.19
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-15.96
0
-15.96
0.00%
Other Long Term Liabilities
266.42
0
266.42
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9.15
0
9.15
0.00%
Total Non-Current Liabilities
266.42
0
266.42
0.00%
Current Liabilities
Trade Payables
413.44
0
413.44
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9.15
0
9.15
0.00%
Total Current Liabilities
1,019.33
0
1,019.33
0.00%
Total Liabilities
2,491.03
0
2,491.03
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
476.33
0
476.33
0.00%
Less: Accumulated Depreciation
62.37
0
62.37
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
413.96
0
413.96
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
94.45
0
94.45
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
912.63
0
912.63
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
763.03
0
763.03
0.00%
Sundry Debtors
84.44
0
84.44
0.00%
Cash and Bank
438.20
0
438.20
0.00%
Other Current Assets
1,371.35
0
1,371.35
0.00%
Short Term Loans and Advances
85.69
0
85.69
0.00%
Total Current Assets
1,578.40
0
1,578.40
0.00%
Net Current Assets (Including Current Investments)
559.07
0
559.07
0.00%
Total Current Assets Excluding Current Investments
1,578.40
0
1,578.40
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,491.03
0
2,491.03
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
338.19
0
338.19
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






