Shanghai Aiyingshi Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: CNE100002ZL5
CNY
16.76
0.2 (1.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,180.71
1,153.50
1,138.20
1,076.92
1,020.64
996.14
Shareholder's Funds
1,180.71
1,153.50
1,138.20
1,076.92
1,020.64
996.14
Minority Interest
61.11
51.78
43.70
39.73
38.56
30.42
Long-Term Borrowings
335.92
338.19
424.71
472.46
578.29
242.53
Secured Loans
335.92
338.19
424.71
472.46
578.29
242.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.27
-15.96
-19.86
-17.56
-10.71
-13.38
Other Long Term Liabilities
254.31
266.42
235.46
303.35
418.62
476.71
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.31
9.15
9.76
9.84
10.78
5.95
Total Non-Current Liabilities
254.31
266.42
235.46
303.35
418.62
476.71
Current Liabilities
Trade Payables
368.59
413.44
445.50
483.68
431.53
288.71
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.31
9.15
9.76
9.84
10.78
5.95
Total Current Liabilities
949.07
1,019.33
1,133.70
1,315.71
1,359.49
730.03
Total Liabilities
2,445.20
2,491.03
2,551.05
2,735.71
2,837.31
2,233.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
462.97
476.33
503.01
595.97
739.80
605.79
Less: Accumulated Depreciation
72.17
62.37
58.14
49.44
50.89
47.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
390.80
413.96
444.87
546.53
688.91
558.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
89.00
94.45
93.39
100.91
107.53
108.11
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
889.07
912.63
887.44
1,018.50
1,195.57
929.76
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
230.00
0.00
Inventories
633.67
763.03
802.62
846.02
875.87
505.27
Sundry Debtors
86.15
84.44
87.18
154.26
67.07
15.60
Cash and Bank
531.48
438.20
478.63
382.32
145.43
639.10
Other Current Assets
1,330.73
1,371.35
1,466.08
1,486.20
1,417.71
1,194.25
Short Term Loans and Advances
79.44
85.69
97.65
103.60
99.34
34.28
Total Current Assets
1,556.13
1,578.40
1,663.61
1,717.21
1,641.74
1,303.54
Net Current Assets (Including Current Investments)
607.05
559.07
529.92
401.50
282.25
573.51
Total Current Assets Excluding Current Investments
1,556.13
1,578.40
1,663.61
1,717.21
1,641.74
1,303.54
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,445.20
2,491.03
2,551.05
2,735.71
2,837.31
2,233.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
335.92
338.19
424.71
472.46
578.29
242.53
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai Aiyingshi Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,180.71
0
1,180.71
0.00%
Shareholder's Funds
1,180.71
0
1,180.71
0.00%
Minority Interest
61.11
0
61.11
0.00%
Long-Term Borrowings
335.92
0
335.92
0.00%
Secured Loans
335.92
0
335.92
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-15.27
0
-15.27
0.00%
Other Long Term Liabilities
254.31
0
254.31
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
11.31
0
11.31
0.00%
Total Non-Current Liabilities
254.31
0
254.31
0.00%
Current Liabilities
Trade Payables
368.59
0
368.59
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
11.31
0
11.31
0.00%
Total Current Liabilities
949.07
0
949.07
0.00%
Total Liabilities
2,445.20
0
2,445.20
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
462.97
0
462.97
0.00%
Less: Accumulated Depreciation
72.17
0
72.17
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
390.80
0
390.80
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
89.00
0
89.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
889.07
0
889.07
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
633.67
0
633.67
0.00%
Sundry Debtors
86.15
0
86.15
0.00%
Cash and Bank
531.48
0
531.48
0.00%
Other Current Assets
1,330.73
0
1,330.73
0.00%
Short Term Loans and Advances
79.44
0
79.44
0.00%
Total Current Assets
1,556.13
0
1,556.13
0.00%
Net Current Assets (Including Current Investments)
607.05
0
607.05
0.00%
Total Current Assets Excluding Current Investments
1,556.13
0
1,556.13
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,445.20
0
2,445.20
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
335.92
0
335.92
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period