Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,282.81
3,982.28
3,187.06
2,973.26
2,878.05
1,184.39
Shareholder's Funds
5,282.81
3,982.28
3,187.06
2,973.26
2,878.05
1,184.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.99
1.43
1.66
4.72
8.32
110.00
Secured Loans
0.99
1.43
1.66
4.72
8.32
110.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
28.77
0.14
-11.50
0.00
0.00
0.00
Other Long Term Liabilities
32.72
4.19
0.5
0.88
4.01
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.11
0.20
0.20
0.11
0.00
Total Non-Current Liabilities
32.72
4.19
0.50
0.88
4.01
0.00
Current Liabilities
Trade Payables
82.03
53.46
43.69
32.31
41.97
17.92
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.11
0.11
0.20
0.20
0.11
0.00
Total Current Liabilities
600.60
390.03
254.62
156.12
117.34
143.66
Total Liabilities
5,916.13
4,376.50
3,442.17
3,130.26
2,999.39
1,328.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
701.87
676.73
656.73
511.11
312.07
217.05
Less: Accumulated Depreciation
182.16
147.47
113.22
100.08
90.15
78.89
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
519.71
529.26
543.51
411.04
221.92
138.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
334.08
186.38
70.75
276.34
0.76
110.81
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
648.43
685.75
454.20
-8.14
20.00
25.25
Total Non-Current Assets
1,735.71
1,468.61
1,155.95
755.59
321.54
342.58
Current Assets Loans & Advances
Current Investments
2,759.25
419.60
1,566.79
1,644.68
2,225.47
554.40
Inventories
30.56
62.95
32.07
20.80
10.78
0.25
Sundry Debtors
389.00
260.17
150.85
14.83
0.29
0.63
Cash and Bank
586.99
1,862.13
470.49
615.36
365.84
392.58
Other Current Assets
3,795.06
2,633.92
2,227.03
2,330.24
2,650.65
949.09
Short Term Loans and Advances
29.26
29.07
6.82
34.57
48.26
1.22
Total Current Assets
4,180.42
2,907.89
2,286.22
2,374.67
2,677.86
985.84
Net Current Assets (Including Current Investments)
3,579.82
2,517.86
2,031.60
2,218.55
2,560.52
842.17
Total Current Assets Excluding Current Investments
4,180.42
2,907.89
2,286.22
2,374.67
2,677.86
985.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,916.13
4,376.50
3,442.17
3,130.26
2,999.39
1,328.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.99
1.43
1.66
4.72
8.32
110.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 680.91% vs 738.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -1.80% vs -2.62% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 79.25% vs 163.43% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 43.76% vs 27.19% in Dec 2023
Compare Balance Sheet Results of Shanghai Allist Pharmaceuticals Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,282.81
0
5,282.81
0.00%
Shareholder's Funds
5,282.81
0
5,282.81
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.99
0
0.99
0.00%
Secured Loans
0.99
0
0.99
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
28.77
0
28.77
0.00%
Other Long Term Liabilities
32.72
0
32.72
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.11
0
0.11
0.00%
Total Non-Current Liabilities
32.72
0
32.72
0.00%
Current Liabilities
Trade Payables
82.03
0
82.03
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.11
0
0.11
0.00%
Total Current Liabilities
600.60
0
600.60
0.00%
Total Liabilities
5,916.13
0
5,916.13
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
701.87
0
701.87
0.00%
Less: Accumulated Depreciation
182.16
0
182.16
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
519.71
0
519.71
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
334.08
0
334.08
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
648.43
0
648.43
0.00%
Total Non-Current Assets
1,735.71
0
1,735.71
0.00%
Current Assets Loans & Advances
Current Investments
2,759.25
0
2,759.25
0.00%
Inventories
30.56
0
30.56
0.00%
Sundry Debtors
389.00
0
389.00
0.00%
Cash and Bank
586.99
0
586.99
0.00%
Other Current Assets
3,795.06
0
3,795.06
0.00%
Short Term Loans and Advances
29.26
0
29.26
0.00%
Total Current Assets
4,180.42
0
4,180.42
0.00%
Net Current Assets (Including Current Investments)
3,579.82
0
3,579.82
0.00%
Total Current Assets Excluding Current Investments
4,180.42
0
4,180.42
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,916.13
0
5,916.13
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.99
0
0.99
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 32.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 680.91% vs 738.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 519.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.80% vs -2.62% in Dec 2023
Annual - Investments
Investments 334.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 79.25% vs 163.43% in Dec 2023
Annual - Current Assets
Current Assets 4,180.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.76% vs 27.19% in Dec 2023






