Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
56,605.35
61,354.32
61,596.10
71,113.73
78,727.50
70,858.38
Shareholder's Funds
56,605.35
61,354.32
61,596.10
71,113.73
78,727.50
70,858.38
Minority Interest
25,743.72
26,565.88
44,159.44
48,942.89
47,957.38
31,592.84
Long-Term Borrowings
74,091.83
72,293.69
69,114.49
82,352.60
69,885.57
66,768.51
Secured Loans
74,091.83
72,293.69
69,114.49
82,352.60
69,885.57
66,768.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8,488.23
-8,462.62
-7,743.35
-8,933.09
-6,775.06
-5,447.90
Other Long Term Liabilities
6551.53
6735.69
7789.57
8149.11
7178.71
6150.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3,206.52
3,541.19
4,231.42
3,838.12
2,718.94
1,895.43
Total Non-Current Liabilities
36,011.17
41,574.99
32,934.89
40,364.86
28,394.08
26,493.35
Current Liabilities
Trade Payables
64,459.19
65,631.46
64,441.77
74,990.56
78,078.31
64,792.02
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3,206.52
3,541.19
4,231.42
3,838.12
2,718.94
1,895.43
Total Current Liabilities
2,02,723.48
1,84,633.28
1,83,596.52
2,06,584.29
2,17,555.92
1,83,518.04
Total Liabilities
3,22,372.34
3,15,596.49
3,23,961.18
3,69,026.06
3,74,738.90
3,14,287.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
52,537.09
50,240.04
50,819.96
54,201.00
53,456.93
46,201.97
Less: Accumulated Depreciation
24,266.97
24,067.31
22,625.24
21,961.45
19,986.65
18,246.66
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28,270.12
26,172.73
28,194.72
32,239.55
33,470.28
27,955.31
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
50,244.29
50,158.01
41,800.91
45,683.01
45,403.21
42,966.73
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
856.04
643.24
367.66
2,063.06
134.36
141.37
Total Non-Current Assets
1,05,497.86
1,04,297.90
98,118.00
1,12,414.48
1,04,477.02
91,462.58
Current Assets Loans & Advances
Current Investments
22,361.67
22,111.63
25,984.12
18,561.24
19,035.44
16,709.29
Inventories
36,768.29
35,698.67
34,661.13
40,220.32
35,552.68
30,207.11
Sundry Debtors
67,135.10
74,583.99
77,838.26
91,159.91
96,595.47
74,202.04
Cash and Bank
34,660.34
33,308.03
29,578.02
31,021.01
28,744.46
24,006.11
Other Current Assets
2,03,074.25
1,99,154.53
2,13,081.37
2,38,973.07
2,47,628.46
2,01,196.76
Short Term Loans and Advances
42,148.85
33,452.22
45,019.84
58,010.58
67,700.41
56,072.21
Total Current Assets
2,16,874.48
2,11,298.59
2,25,843.18
2,56,611.58
2,70,261.89
2,22,825.26
Net Current Assets (Including Current Investments)
14,151.01
26,665.31
42,246.67
50,027.29
52,705.97
39,307.22
Total Current Assets Excluding Current Investments
2,16,874.48
2,11,298.59
2,25,843.18
2,56,611.58
2,70,261.89
2,22,825.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,22,372.34
3,15,596.49
3,23,961.18
3,69,026.06
3,74,738.90
3,14,287.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
74,091.83
72,293.69
69,114.49
82,352.60
69,885.57
66,768.51
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shanghai Electric Group Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
56,605.35
17,198.27
39,407.08
229.13%
Shareholder's Funds
56,605.35
17,198.27
39,407.08
229.13%
Minority Interest
25,743.72
2,924.83
22,818.89
780.18%
Long-Term Borrowings
74,091.83
26,961.84
47,129.99
174.80%
Secured Loans
74,091.83
26,961.84
47,129.99
174.80%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-8,488.23
-889.95
-7,598.28
-853.79%
Other Long Term Liabilities
6,551.53
109.24
6,442.29
5,897.37%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3,206.52
0
3,206.52
0.00%
Total Non-Current Liabilities
36,011.17
6,282.70
29,728.47
473.18%
Current Liabilities
Trade Payables
64,459.19
2,552.52
61,906.67
2,425.32%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3,206.52
0
3,206.52
0.00%
Total Current Liabilities
2,02,723.48
31,151.99
1,71,571.49
550.76%
Total Liabilities
3,22,372.34
58,830.23
2,63,542.11
447.97%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
52,537.09
22,664.64
29,872.45
131.80%
Less: Accumulated Depreciation
24,266.97
5,834.22
18,432.75
315.94%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
28,270.12
16,830.42
11,439.70
67.97%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
50,244.29
5,672.61
44,571.68
785.73%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
856.04
0
856.04
0.00%
Total Non-Current Assets
1,05,497.86
23,479.47
82,018.39
349.32%
Current Assets Loans & Advances
Current Investments
22,361.67
2,029.96
20,331.71
1,001.58%
Inventories
36,768.29
8,815.87
27,952.42
317.07%
Sundry Debtors
67,135.10
3,688.20
63,446.90
1,720.27%
Cash and Bank
34,660.34
17,840.30
16,820.04
94.28%
Other Current Assets
2,03,074.25
34,044.87
1,69,029.38
496.49%
Short Term Loans and Advances
42,148.85
1,670.54
40,478.31
2,423.07%
Total Current Assets
2,16,874.48
35,350.76
1,81,523.72
513.49%
Net Current Assets (Including Current Investments)
14,151.01
4,198.77
9,952.24
237.03%
Total Current Assets Excluding Current Investments
2,16,874.48
35,350.76
1,81,523.72
513.49%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,22,372.34
58,830.23
2,63,542.11
447.97%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
74,091.83
26,961.84
47,129.99
174.80%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






