Shanghai Electric Power Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Power
  • ISIN: CNE000001G53
CNY
19.94
11.01 (123.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
19,382.90
18,085.14
16,318.81
14,525.90
16,433.77
15,858.39
Shareholder's Funds
19,382.90
18,085.14
16,318.81
14,525.90
16,433.77
15,858.39
Minority Interest
24,142.71
22,779.85
22,808.84
20,314.50
15,069.44
11,010.45
Long-Term Borrowings
1,15,050.79
1,00,790.74
93,555.34
90,528.47
78,669.40
66,042.06
Secured Loans
1,15,050.79
1,00,790.74
93,555.34
90,528.47
78,669.40
66,042.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
386.98
225.19
181.45
83.35
-84.15
-77.63
Other Long Term Liabilities
15004.05
14141.53
14822.54
16164.46
11459.12
8045.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.10
0.00
0.00
0.00
1.88
7.77
Total Non-Current Liabilities
75,965.72
78,892.23
78,771.38
67,314.12
53,647.21
37,954.45
Current Liabilities
Trade Payables
9,387.88
7,575.47
9,079.35
10,841.55
4,528.88
4,949.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.10
0.00
0.00
0.00
1.88
7.77
Total Current Liabilities
68,919.22
47,829.39
43,075.77
53,737.44
43,933.57
45,101.95
Total Liabilities
1,89,377.71
1,68,572.34
1,61,978.11
1,56,941.74
1,30,167.33
1,11,022.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,73,191.30
1,54,429.44
1,49,041.14
1,41,194.86
1,18,604.90
98,091.75
Less: Accumulated Depreciation
54,274.63
47,939.79
42,206.49
36,521.16
30,702.82
26,364.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,18,916.68
1,06,489.65
1,06,834.66
1,04,673.70
87,902.08
71,727.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20,224.21
19,332.52
17,289.13
16,403.71
15,455.34
13,446.82
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3,730.84
3,540.39
3,804.28
5,471.46
5,097.74
3,327.11
Total Non-Current Assets
1,51,532.62
1,36,766.51
1,33,660.67
1,31,501.54
1,11,914.58
93,001.76
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
220.00
0.00
0.00
Inventories
1,047.58
1,028.67
1,244.52
1,296.40
338.06
395.12
Sundry Debtors
26,021.99
20,086.82
15,648.62
14,468.08
9,527.17
7,873.88
Cash and Bank
5,911.12
6,771.97
7,583.88
5,888.57
5,800.41
6,520.14
Other Current Assets
35,965.76
30,464.82
27,138.39
24,369.27
17,874.42
17,284.33
Short Term Loans and Advances
2,985.07
2,577.36
2,661.37
2,496.23
2,208.78
2,495.19
Total Current Assets
37,845.09
31,805.82
28,317.44
25,440.20
18,252.75
18,020.95
Net Current Assets (Including Current Investments)
-31,074.13
-16,023.57
-14,758.33
-28,297.24
-25,680.82
-27,081.00
Total Current Assets Excluding Current Investments
37,845.09
31,805.82
28,317.44
25,440.20
18,252.75
18,020.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,89,377.71
1,68,572.34
1,61,978.11
1,56,941.74
1,30,167.33
1,11,022.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,15,050.79
1,00,790.74
93,555.34
90,528.47
78,669.40
66,042.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai Electric Power Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
19,382.90
0
19,382.90
0.00%
Shareholder's Funds
19,382.90
0
19,382.90
0.00%
Minority Interest
24,142.71
0
24,142.71
0.00%
Long-Term Borrowings
1,15,050.79
0
1,15,050.79
0.00%
Secured Loans
1,15,050.79
0
1,15,050.79
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
386.98
0
386.98
0.00%
Other Long Term Liabilities
15,004.05
0
15,004.05
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.10
0
0.10
0.00%
Total Non-Current Liabilities
75,965.72
0
75,965.72
0.00%
Current Liabilities
Trade Payables
9,387.88
0
9,387.88
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.10
0
0.10
0.00%
Total Current Liabilities
68,919.22
0
68,919.22
0.00%
Total Liabilities
1,89,377.71
0
1,89,377.71
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,73,191.30
0
1,73,191.30
0.00%
Less: Accumulated Depreciation
54,274.63
0
54,274.63
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,18,916.68
0
1,18,916.68
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
20,224.21
0
20,224.21
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3,730.84
0
3,730.84
0.00%
Total Non-Current Assets
1,51,532.62
0
1,51,532.62
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,047.58
0
1,047.58
0.00%
Sundry Debtors
26,021.99
0
26,021.99
0.00%
Cash and Bank
5,911.12
0
5,911.12
0.00%
Other Current Assets
35,965.76
0
35,965.76
0.00%
Short Term Loans and Advances
2,985.07
0
2,985.07
0.00%
Total Current Assets
37,845.09
0
37,845.09
0.00%
Net Current Assets (Including Current Investments)
-31,074.13
0
-31,074.13
0.00%
Total Current Assets Excluding Current Investments
37,845.09
0
37,845.09
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,89,377.71
0
1,89,377.71
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,15,050.79
0
1,15,050.79
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period