Shanghai Guijiu Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: CNE000000CP0
CNY
4.19
-3.35 (-44.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
399.27
603.35
512.67
482.40
417.76
254.83
Shareholder's Funds
399.27
603.35
512.67
482.40
417.76
254.83
Minority Interest
184.50
261.47
119.94
131.32
118.60
19.34
Long-Term Borrowings
336.84
311.71
403.74
164.34
277.37
105.10
Secured Loans
336.84
311.71
403.74
164.34
277.37
105.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11.64
-50.58
-23.16
-19.02
15.86
3.69
Other Long Term Liabilities
36.48
34.71
40.53
15.79
18.43
5.87
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
24.84
0.00
0.00
0.00
0.00
2.19
Total Non-Current Liabilities
36.71
34.71
40.53
15.79
18.43
5.87
Current Liabilities
Trade Payables
613.56
483.60
118.22
60.91
59.12
4.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
24.84
0.00
0.00
0.00
0.00
2.19
Total Current Liabilities
1,412.15
1,384.08
855.23
476.96
466.12
172.41
Total Liabilities
2,032.79
2,283.79
1,528.55
1,106.66
1,021.10
452.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,218.16
1,176.15
506.18
400.36
382.89
2.15
Less: Accumulated Depreciation
138.91
121.14
106.78
94.61
78.89
0.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,079.26
1,055.01
399.40
305.75
304.01
1.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
127.57
164.17
160.93
171.90
87.08
86.63
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.33
0.00
0.03
1.97
2.39
Total Non-Current Assets
1,380.35
1,472.59
685.82
543.37
424.07
91.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
526.26
609.62
474.05
351.16
187.25
1.79
Sundry Debtors
1.79
4.80
26.60
10.50
91.47
0.94
Cash and Bank
18.42
53.54
202.30
66.27
33.62
21.99
Other Current Assets
623.90
768.43
741.00
473.77
589.90
361.31
Short Term Loans and Advances
77.43
100.47
38.06
45.83
277.56
336.60
Total Current Assets
652.44
811.20
842.73
563.29
597.03
361.46
Net Current Assets (Including Current Investments)
-759.71
-572.87
-12.50
86.33
130.91
189.04
Total Current Assets Excluding Current Investments
652.44
811.20
842.73
563.29
597.03
361.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,032.79
2,283.79
1,528.55
1,106.66
1,021.10
452.46
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
336.84
311.71
403.74
164.34
277.37
105.10
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai Guijiu Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
399.27
0
399.27
0.00%
Shareholder's Funds
399.27
0
399.27
0.00%
Minority Interest
184.50
0
184.50
0.00%
Long-Term Borrowings
336.84
0
336.84
0.00%
Secured Loans
336.84
0
336.84
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
11.64
0
11.64
0.00%
Other Long Term Liabilities
36.48
0
36.48
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
24.84
0
24.84
0.00%
Total Non-Current Liabilities
36.71
0
36.71
0.00%
Current Liabilities
Trade Payables
613.56
0
613.56
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
24.84
0
24.84
0.00%
Total Current Liabilities
1,412.15
0
1,412.15
0.00%
Total Liabilities
2,032.79
0
2,032.79
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,218.16
0
1,218.16
0.00%
Less: Accumulated Depreciation
138.91
0
138.91
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,079.26
0
1,079.26
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
127.57
0
127.57
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,380.35
0
1,380.35
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
526.26
0
526.26
0.00%
Sundry Debtors
1.79
0
1.79
0.00%
Cash and Bank
18.42
0
18.42
0.00%
Other Current Assets
623.90
0
623.90
0.00%
Short Term Loans and Advances
77.43
0
77.43
0.00%
Total Current Assets
652.44
0
652.44
0.00%
Net Current Assets (Including Current Investments)
-759.71
0
-759.71
0.00%
Total Current Assets Excluding Current Investments
652.44
0
652.44
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,032.79
0
2,032.79
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
336.84
0
336.84
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period