Shanghai Kelai Mechatronics Engineering Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE100002YF0
CNY
18.72
-0.2 (-1.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,110.20
1,085.83
1,000.99
967.78
956.84
575.64
Shareholder's Funds
1,110.20
1,085.83
1,000.99
967.78
956.84
575.64
Minority Interest
1.17
-0.00
0.00
51.74
49.89
137.30
Long-Term Borrowings
21.97
15.84
62.74
30.00
15.32
185.72
Secured Loans
21.97
15.84
62.74
30.00
15.32
185.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.95
-2.68
-2.49
-2.45
-1.91
-1.96
Other Long Term Liabilities
1.2
1.35
1.48
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1.20
1.35
1.48
0.00
0.00
173.92
Current Liabilities
Trade Payables
93.67
75.33
123.66
122.83
128.16
160.02
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
185.79
169.41
285.77
205.08
216.84
357.42
Total Liabilities
1,299.02
1,257.41
1,289.23
1,225.75
1,224.88
1,246.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
432.81
413.53
406.37
371.82
314.94
264.23
Less: Accumulated Depreciation
185.28
160.10
137.71
117.30
98.85
80.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
247.53
253.43
268.66
254.51
216.09
183.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
55.93
29.10
13.06
12.64
0.00
0.57
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
483.87
466.39
468.26
467.56
423.49
398.77
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
138.88
152.97
220.12
166.27
89.81
126.77
Sundry Debtors
275.95
303.33
337.52
240.68
197.88
240.71
Cash and Bank
394.92
325.33
245.00
330.16
501.41
461.68
Other Current Assets
813.66
785.28
807.35
739.88
792.95
835.80
Short Term Loans and Advances
3.91
3.64
4.71
2.78
3.85
6.65
Total Current Assets
815.15
791.02
820.96
758.20
801.38
847.42
Net Current Assets (Including Current Investments)
629.36
621.61
535.19
553.11
584.55
490.00
Total Current Assets Excluding Current Investments
815.15
791.02
820.96
758.20
801.38
847.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,299.02
1,257.41
1,289.23
1,225.75
1,224.88
1,246.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
21.97
15.84
62.74
30.00
15.32
185.72
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai Kelai Mechatronics Engineering Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,110.20
0
1,110.20
0.00%
Shareholder's Funds
1,110.20
0
1,110.20
0.00%
Minority Interest
1.17
0
1.17
0.00%
Long-Term Borrowings
21.97
0
21.97
0.00%
Secured Loans
21.97
0
21.97
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.95
0
-1.95
0.00%
Other Long Term Liabilities
1.20
0
1.20
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1.20
0
1.20
0.00%
Current Liabilities
Trade Payables
93.67
0
93.67
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
185.79
0
185.79
0.00%
Total Liabilities
1,299.02
0
1,299.02
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
432.81
0
432.81
0.00%
Less: Accumulated Depreciation
185.28
0
185.28
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
247.53
0
247.53
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
55.93
0
55.93
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
483.87
0
483.87
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
138.88
0
138.88
0.00%
Sundry Debtors
275.95
0
275.95
0.00%
Cash and Bank
394.92
0
394.92
0.00%
Other Current Assets
813.66
0
813.66
0.00%
Short Term Loans and Advances
3.91
0
3.91
0.00%
Total Current Assets
815.15
0
815.15
0.00%
Net Current Assets (Including Current Investments)
629.36
0
629.36
0.00%
Total Current Assets Excluding Current Investments
815.15
0
815.15
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,299.02
0
1,299.02
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
21.97
0
21.97
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period