Shanghai LaiYiFen Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: CNE100002GH3
CNY
13.79
-0.57 (-3.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,733.45
1,839.96
1,810.70
1,695.64
1,665.23
1,763.46
Shareholder's Funds
1,733.45
1,839.96
1,810.70
1,695.64
1,665.23
1,763.46
Minority Interest
2.28
2.49
0.71
0.00
0.00
0.00
Long-Term Borrowings
173.74
230.39
371.82
257.29
256.11
25.69
Secured Loans
173.74
230.39
371.82
257.29
256.11
25.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-38.71
-22.43
-29.54
-17.14
-30.91
-26.75
Other Long Term Liabilities
306.85
218.06
198.31
237.66
254.25
2.64
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
306.85
218.06
198.31
237.66
256.24
6.34
Current Liabilities
Trade Payables
532.35
555.05
702.64
629.24
595.93
715.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,212.68
1,310.54
1,675.69
1,448.51
1,284.64
1,089.15
Total Liabilities
3,258.61
3,375.09
3,688.67
3,384.42
3,212.18
2,866.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,260.99
1,326.15
1,326.83
1,402.66
1,465.86
847.09
Less: Accumulated Depreciation
436.05
389.08
339.90
318.32
284.28
240.32
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
824.95
937.07
986.93
1,084.34
1,181.58
606.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
474.27
545.74
349.14
275.06
192.44
132.36
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
5.00
5.00
0.00
Total Non-Current Assets
1,546.25
1,631.51
1,475.40
1,499.25
1,531.12
898.97
Current Assets Loans & Advances
Current Investments
818.41
587.99
307.81
474.37
500.92
501.39
Inventories
338.51
330.63
379.29
340.04
320.19
426.85
Sundry Debtors
43.28
58.86
77.80
44.80
31.76
32.61
Cash and Bank
380.30
628.79
1,318.46
879.34
703.92
765.34
Other Current Assets
1,701.31
1,706.43
2,196.89
1,845.75
1,649.65
1,816.84
Short Term Loans and Advances
120.80
100.16
113.53
107.20
92.86
90.66
Total Current Assets
1,712.36
1,743.58
2,213.27
1,885.17
1,681.06
1,967.33
Net Current Assets (Including Current Investments)
499.68
433.04
537.58
436.65
396.42
878.18
Total Current Assets Excluding Current Investments
1,712.36
1,743.58
2,213.27
1,885.17
1,681.06
1,967.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,258.61
3,375.09
3,688.67
3,384.42
3,212.18
2,866.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
173.74
230.39
371.82
257.29
256.11
25.69
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai LaiYiFen Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,733.45
0
1,733.45
0.00%
Shareholder's Funds
1,733.45
0
1,733.45
0.00%
Minority Interest
2.28
0
2.28
0.00%
Long-Term Borrowings
173.74
0
173.74
0.00%
Secured Loans
173.74
0
173.74
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-38.71
0
-38.71
0.00%
Other Long Term Liabilities
306.85
0
306.85
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
306.85
0
306.85
0.00%
Current Liabilities
Trade Payables
532.35
0
532.35
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,212.68
0
1,212.68
0.00%
Total Liabilities
3,258.61
0
3,258.61
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,260.99
0
1,260.99
0.00%
Less: Accumulated Depreciation
436.05
0
436.05
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
824.95
0
824.95
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
474.27
0
474.27
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,546.25
0
1,546.25
0.00%
Current Assets Loans & Advances
Current Investments
818.41
0
818.41
0.00%
Inventories
338.51
0
338.51
0.00%
Sundry Debtors
43.28
0
43.28
0.00%
Cash and Bank
380.30
0
380.30
0.00%
Other Current Assets
1,701.31
0
1,701.31
0.00%
Short Term Loans and Advances
120.80
0
120.80
0.00%
Total Current Assets
1,712.36
0
1,712.36
0.00%
Net Current Assets (Including Current Investments)
499.68
0
499.68
0.00%
Total Current Assets Excluding Current Investments
1,712.36
0
1,712.36
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,258.61
0
3,258.61
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
173.74
0
173.74
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period