Shanghai Medicilon, Inc.

  • Market Cap: Mid Cap
  • Industry: Miscellaneous
  • ISIN: CNE100003NQ8
CNY
61.26
-0.19 (-0.31%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,934.22
2,140.16
2,510.78
1,602.78
1,327.51
985.42
Shareholder's Funds
1,934.22
2,140.16
2,510.78
1,602.78
1,327.51
985.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
198.42
332.17
374.47
248.78
13.30
0.00
Secured Loans
198.42
332.17
374.47
248.78
13.30
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-66.98
-49.81
0.31
26.91
11.36
-1.58
Other Long Term Liabilities
110.38
28.51
19.37
69.58
52.42
27.65
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.09
7.71
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
110.38
49.51
19.37
69.58
52.42
27.65
Current Liabilities
Trade Payables
170.60
137.50
184.36
218.30
120.10
60.15
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.09
7.71
0.00
0.00
0.00
0.00
Total Current Liabilities
577.48
576.15
686.36
617.04
383.66
173.68
Total Liabilities
2,670.80
2,823.26
3,265.85
2,329.58
1,793.57
1,205.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,271.48
1,210.89
1,152.24
991.02
733.69
0.00
Less: Accumulated Depreciation
476.68
400.70
302.28
227.35
179.10
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
794.80
810.18
849.97
763.66
554.59
189.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
182.51
151.14
100.39
10.14
0.00
290.64
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
3.55
23.69
0.00
6.83
Total Non-Current Assets
1,452.95
1,387.56
1,389.66
1,256.95
901.54
547.85
Current Assets Loans & Advances
Current Investments
280.25
439.98
518.23
0.00
100.00
0.00
Inventories
112.22
104.36
165.52
171.12
83.48
12.45
Sundry Debtors
454.85
598.26
671.88
575.77
250.30
128.51
Cash and Bank
286.78
260.53
471.87
197.13
412.37
406.75
Other Current Assets
1,161.88
1,422.71
1,830.55
979.68
855.48
645.60
Short Term Loans and Advances
27.77
19.57
3.05
35.65
9.34
97.90
Total Current Assets
1,217.84
1,435.70
1,876.19
1,072.63
892.04
658.00
Net Current Assets (Including Current Investments)
640.37
859.55
1,189.83
455.59
508.37
484.32
Total Current Assets Excluding Current Investments
1,217.84
1,435.70
1,876.19
1,072.63
892.04
658.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,670.80
2,823.26
3,265.85
2,329.58
1,793.57
1,205.85
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
198.42
332.17
374.47
248.78
13.30
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai Medicilon, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,934.22
0
1,934.22
0.00%
Shareholder's Funds
1,934.22
0
1,934.22
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
198.42
0
198.42
0.00%
Secured Loans
198.42
0
198.42
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-66.98
0
-66.98
0.00%
Other Long Term Liabilities
110.38
0
110.38
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
7.09
0
7.09
0.00%
Total Non-Current Liabilities
110.38
0
110.38
0.00%
Current Liabilities
Trade Payables
170.60
0
170.60
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
7.09
0
7.09
0.00%
Total Current Liabilities
577.48
0
577.48
0.00%
Total Liabilities
2,670.80
0
2,670.80
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,271.48
0
1,271.48
0.00%
Less: Accumulated Depreciation
476.68
0
476.68
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
794.80
0
794.80
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
182.51
0
182.51
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,452.95
0
1,452.95
0.00%
Current Assets Loans & Advances
Current Investments
280.25
0
280.25
0.00%
Inventories
112.22
0
112.22
0.00%
Sundry Debtors
454.85
0
454.85
0.00%
Cash and Bank
286.78
0
286.78
0.00%
Other Current Assets
1,161.88
0
1,161.88
0.00%
Short Term Loans and Advances
27.77
0
27.77
0.00%
Total Current Assets
1,217.84
0
1,217.84
0.00%
Net Current Assets (Including Current Investments)
640.37
0
640.37
0.00%
Total Current Assets Excluding Current Investments
1,217.84
0
1,217.84
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,670.80
0
2,670.80
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
198.42
0
198.42
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period