Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
992.81
1,004.06
1,032.01
398.47
268.16
117.15
Shareholder's Funds
992.81
1,004.06
1,032.01
398.47
268.16
117.15
Minority Interest
0.30
-1.72
-0.14
0.00
0.00
0.00
Long-Term Borrowings
258.70
40.09
38.94
42.62
23.10
9.82
Secured Loans
258.70
40.09
38.94
42.62
23.10
9.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-25.34
-14.14
-2.95
-2.90
-2.18
-1.36
Other Long Term Liabilities
12.41
19.83
16.46
15.76
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
110.91
19.83
16.46
15.76
0.00
0.00
Current Liabilities
Trade Payables
370.74
72.40
60.40
67.56
69.76
30.98
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
596.57
149.57
121.68
137.85
133.68
64.28
Total Liabilities
1,700.59
1,171.75
1,170.28
552.09
401.84
181.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
322.12
116.43
51.40
38.55
8.06
5.41
Less: Accumulated Depreciation
21.12
13.94
8.68
5.06
2.87
1.56
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
301.00
102.48
42.72
33.49
5.20
3.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
93.52
50.55
14.80
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
25.13
4.89
2.10
1.04
1.96
0.00
Total Non-Current Assets
471.13
203.50
89.02
45.10
9.45
5.39
Current Assets Loans & Advances
Current Investments
0.00
0.00
49.78
0.00
0.00
18.60
Inventories
210.14
106.80
98.52
119.20
77.26
37.66
Sundry Debtors
292.82
169.33
173.07
204.59
174.88
102.00
Cash and Bank
645.94
665.67
745.20
174.76
124.43
15.32
Other Current Assets
1,210.65
959.87
1,073.29
503.38
384.26
174.29
Short Term Loans and Advances
61.76
18.06
6.72
4.84
7.69
0.72
Total Current Assets
1,229.46
968.25
1,081.25
506.99
392.38
176.04
Net Current Assets (Including Current Investments)
632.90
818.68
959.58
369.14
258.70
111.76
Total Current Assets Excluding Current Investments
1,229.46
968.25
1,081.25
506.99
392.38
176.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,700.59
1,171.75
1,170.28
552.09
401.84
181.43
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
258.70
40.09
38.94
42.62
23.10
9.82
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shanghai Smart Control Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
992.81
0
992.81
0.00%
Shareholder's Funds
992.81
0
992.81
0.00%
Minority Interest
0.30
0
0.30
0.00%
Long-Term Borrowings
258.70
0
258.70
0.00%
Secured Loans
258.70
0
258.70
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-25.34
0
-25.34
0.00%
Other Long Term Liabilities
12.41
0
12.41
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
110.91
0
110.91
0.00%
Current Liabilities
Trade Payables
370.74
0
370.74
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
596.57
0
596.57
0.00%
Total Liabilities
1,700.59
0
1,700.59
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
322.12
0
322.12
0.00%
Less: Accumulated Depreciation
21.12
0
21.12
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
301.00
0
301.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
93.52
0
93.52
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
25.13
0
25.13
0.00%
Total Non-Current Assets
471.13
0
471.13
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
210.14
0
210.14
0.00%
Sundry Debtors
292.82
0
292.82
0.00%
Cash and Bank
645.94
0
645.94
0.00%
Other Current Assets
1,210.65
0
1,210.65
0.00%
Short Term Loans and Advances
61.76
0
61.76
0.00%
Total Current Assets
1,229.46
0
1,229.46
0.00%
Net Current Assets (Including Current Investments)
632.90
0
632.90
0.00%
Total Current Assets Excluding Current Investments
1,229.46
0
1,229.46
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,700.59
0
1,700.59
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
258.70
0
258.70
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






