Shanghai Xujiahui Commercial Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: CNE1000010V5
CNY
8.10
-0.19 (-2.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,168.95
2,209.32
2,254.29
2,228.94
2,271.26
2,218.03
Shareholder's Funds
2,168.95
2,209.32
2,254.29
2,228.94
2,271.26
2,218.03
Minority Interest
52.39
49.39
47.47
41.14
40.62
35.86
Long-Term Borrowings
38.22
31.47
33.84
30.21
27.74
25.87
Secured Loans
38.22
31.47
33.84
30.21
27.74
25.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
27.68
29.14
35.59
31.26
32.18
34.19
Other Long Term Liabilities
135.03
113.93
154.08
178.77
212.02
222.52
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
135.03
113.93
154.08
178.77
212.02
222.52
Current Liabilities
Trade Payables
91.44
95.20
140.25
106.63
163.38
191.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
274.24
260.10
320.82
302.28
352.82
372.07
Total Liabilities
2,630.61
2,632.73
2,776.65
2,751.13
2,876.72
2,848.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
937.58
942.75
1,100.17
1,124.76
1,155.88
1,203.17
Less: Accumulated Depreciation
445.82
422.34
497.27
463.88
429.89
453.14
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
491.76
520.41
602.90
660.89
725.99
750.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.96
2.68
7.99
3.50
5.81
12.21
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
839.40
855.85
920.73
985.41
1,069.62
1,108.50
Current Assets Loans & Advances
Current Investments
1,535.25
1,414.55
382.40
802.07
800.67
800.00
Inventories
13.10
13.63
16.99
18.68
18.84
18.89
Sundry Debtors
9.93
10.00
19.56
21.77
13.58
21.25
Cash and Bank
217.71
326.10
1,428.34
907.76
958.44
887.33
Other Current Assets
1,786.62
1,772.79
1,852.60
1,760.43
1,800.59
1,737.74
Short Term Loans and Advances
10.64
8.50
5.31
10.15
9.05
10.27
Total Current Assets
1,791.21
1,776.88
1,855.92
1,765.72
1,807.10
1,739.98
Net Current Assets (Including Current Investments)
1,516.98
1,516.78
1,535.11
1,463.44
1,454.27
1,367.90
Total Current Assets Excluding Current Investments
1,791.21
1,776.88
1,855.92
1,765.72
1,807.10
1,739.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,630.61
2,632.73
2,776.65
2,751.13
2,876.72
2,848.48
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
38.22
31.47
33.84
30.21
27.74
25.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai Xujiahui Commercial Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,168.95
0
2,168.95
0.00%
Shareholder's Funds
2,168.95
0
2,168.95
0.00%
Minority Interest
52.39
0
52.39
0.00%
Long-Term Borrowings
38.22
0
38.22
0.00%
Secured Loans
38.22
0
38.22
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
27.68
0
27.68
0.00%
Other Long Term Liabilities
135.03
0
135.03
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
135.03
0
135.03
0.00%
Current Liabilities
Trade Payables
91.44
0
91.44
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
274.24
0
274.24
0.00%
Total Liabilities
2,630.61
0
2,630.61
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
937.58
0
937.58
0.00%
Less: Accumulated Depreciation
445.82
0
445.82
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
491.76
0
491.76
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.96
0
2.96
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
839.40
0
839.40
0.00%
Current Assets Loans & Advances
Current Investments
1,535.25
0
1,535.25
0.00%
Inventories
13.10
0
13.10
0.00%
Sundry Debtors
9.93
0
9.93
0.00%
Cash and Bank
217.71
0
217.71
0.00%
Other Current Assets
1,786.62
0
1,786.62
0.00%
Short Term Loans and Advances
10.64
0
10.64
0.00%
Total Current Assets
1,791.21
0
1,791.21
0.00%
Net Current Assets (Including Current Investments)
1,516.98
0
1,516.98
0.00%
Total Current Assets Excluding Current Investments
1,791.21
0
1,791.21
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,630.61
0
2,630.61
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
38.22
0
38.22
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period