Shanghai Yaohua Pilkington Glass Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: CNE000000BC0
CNY
7.88
-0.3 (-3.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,451.77
3,369.26
3,474.98
3,495.83
3,443.34
3,288.24
Shareholder's Funds
3,451.77
3,369.26
3,474.98
3,495.83
3,443.34
3,288.24
Minority Interest
1,173.29
1,148.36
963.45
960.24
931.76
731.77
Long-Term Borrowings
1,504.37
1,605.79
1,565.83
1,065.44
1,184.02
1,370.91
Secured Loans
1,504.37
1,605.79
1,565.83
1,065.44
1,184.02
1,370.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
28.50
34.06
-3.47
-6.35
-5.56
-8.06
Other Long Term Liabilities
69.22
73.35
357.38
397.07
6.69
96.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
344.27
361.19
729.59
476.95
6.69
146.47
Current Liabilities
Trade Payables
948.36
970.47
815.12
811.48
562.74
629.22
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,717.11
2,825.31
2,679.67
2,250.27
2,140.21
2,436.41
Total Liabilities
7,978.37
8,013.90
7,847.69
7,183.28
6,976.00
7,106.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,506.35
9,174.62
8,169.73
7,488.99
7,262.98
7,108.02
Less: Accumulated Depreciation
5,712.76
5,451.48
4,433.75
3,926.53
3,720.89
3,439.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,793.59
3,723.14
3,735.99
3,562.46
3,542.09
3,668.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
83.38
87.92
94.42
100.04
102.39
85.80
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
41.71
42.25
0.86
43.57
0.00
0.00
Total Non-Current Assets
4,376.98
4,316.59
4,274.54
4,110.03
4,090.44
4,236.66
Current Assets Loans & Advances
Current Investments
416.91
421.00
353.99
319.95
229.25
261.00
Inventories
1,255.03
1,346.70
1,256.04
1,046.81
830.42
972.66
Sundry Debtors
1,201.66
1,105.99
1,072.19
1,045.53
1,001.59
934.46
Cash and Bank
649.13
756.79
804.01
556.97
699.85
566.28
Other Current Assets
3,533.27
3,641.02
3,504.73
2,978.41
2,768.73
2,746.54
Short Term Loans and Advances
10.54
10.53
18.51
9.15
7.62
12.13
Total Current Assets
3,601.39
3,697.31
3,573.14
3,073.25
2,885.55
2,869.48
Net Current Assets (Including Current Investments)
884.28
872.00
893.47
822.99
745.34
433.06
Total Current Assets Excluding Current Investments
3,601.39
3,697.31
3,573.14
3,073.25
2,885.55
2,869.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,978.37
8,013.90
7,847.69
7,183.28
6,976.00
7,106.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,504.37
1,605.79
1,565.83
1,065.44
1,184.02
1,370.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanghai Yaohua Pilkington Glass Group Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,451.77
0
3,451.77
0.00%
Shareholder's Funds
3,451.77
0
3,451.77
0.00%
Minority Interest
1,173.29
0
1,173.29
0.00%
Long-Term Borrowings
1,504.37
0
1,504.37
0.00%
Secured Loans
1,504.37
0
1,504.37
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
28.50
0
28.50
0.00%
Other Long Term Liabilities
69.22
0
69.22
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
344.27
0
344.27
0.00%
Current Liabilities
Trade Payables
948.36
0
948.36
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2,717.11
0
2,717.11
0.00%
Total Liabilities
7,978.37
0
7,978.37
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9,506.35
0
9,506.35
0.00%
Less: Accumulated Depreciation
5,712.76
0
5,712.76
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,793.59
0
3,793.59
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
83.38
0
83.38
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
41.71
0
41.71
0.00%
Total Non-Current Assets
4,376.98
0
4,376.98
0.00%
Current Assets Loans & Advances
Current Investments
416.91
0
416.91
0.00%
Inventories
1,255.03
0
1,255.03
0.00%
Sundry Debtors
1,201.66
0
1,201.66
0.00%
Cash and Bank
649.13
0
649.13
0.00%
Other Current Assets
3,533.27
0
3,533.27
0.00%
Short Term Loans and Advances
10.54
0
10.54
0.00%
Total Current Assets
3,601.39
0
3,601.39
0.00%
Net Current Assets (Including Current Investments)
884.28
0
884.28
0.00%
Total Current Assets Excluding Current Investments
3,601.39
0
3,601.39
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
7,978.37
0
7,978.37
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,504.37
0
1,504.37
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period