Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024
Compare Balance Sheet Results of Shantai Indust.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.50
3.36
-1.86
-55.36%
Share Warrants & Outstandings
Total Reserve
6.17
11.78
-5.61
-47.62%
Shareholder's Funds
7.67
15.14
-7.47
-49.34%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.90
0.21
2.69
1,280.95%
Secured Loans
0.00
0.21
-0.21
-100.00%
Unsecured Loans
2.90
0.00
2.90
0.00%
Deferred Tax Assets / Liabilities
-0.04
-6.10
6.06
99.34%
Other Long Term Liabilities
0.00
0.01
-0.01
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.14
0.17
-0.03
-17.65%
Total Non-Current Liabilities
3.01
-5.71
8.72
152.71%
Current Liabilities
Trade Payables
3.63
0.41
3.22
785.37%
Other Current Liabilities
0.34
10.17
-9.83
-96.66%
Short Term Borrowings
0.00
0.22
-0.22
-100.00%
Short Term Provisions
0.09
0.13
-0.04
-30.77%
Total Current Liabilities
4.07
10.93
-6.86
-62.76%
Total Liabilities
14.74
20.36
-5.62
-27.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.10
6.45
-6.35
-98.45%
Less: Accumulated Depreciation
0.09
4.07
-3.98
-97.79%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.01
2.38
-2.37
-99.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.04
-0.04
-100.00%
Long Term Loans & Advances
0.00
1.42
-1.42
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
0.01
4.95
-4.94
-99.80%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.26
2.32
-2.06
-88.79%
Sundry Debtors
12.19
0.00
12.19
0.00%
Cash and Bank
0.55
1.55
-1.00
-64.52%
Other Current Assets
0.87
0.25
0.62
248.00%
Short Term Loans and Advances
0.86
11.30
-10.44
-92.39%
Total Current Assets
14.73
15.41
-0.68
-4.41%
Net Current Assets (Including Current Investments)
10.66
4.49
6.17
137.42%
Total Current Assets Excluding Current Investments
14.73
15.41
-0.68
-4.41%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
14.74
20.36
-5.62
-27.60%
Contingent Liabilities
0.00
0.26
-0.26
-100.00%
Total Debt
2.90
0.44
2.46
559.09%
Book Value per share (adjusted)
10.22
39.96
-29.74
-74.42%
Annual - Borrowings
Borrowings 2.90 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.01 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 14.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024






