Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024
Compare Balance Sheet Results of Shantai Indust.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.50
2.52
-1.02
-40.48%
Share Warrants & Outstandings
Total Reserve
6.17
5.93
0.24
4.05%
Shareholder's Funds
7.67
8.46
-0.79
-9.34%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.90
0.56
2.34
417.86%
Secured Loans
0.00
0.52
-0.52
-100.00%
Unsecured Loans
2.90
0.04
2.86
7,150.00%
Deferred Tax Assets / Liabilities
-0.04
0.04
-0.08
-200.00%
Other Long Term Liabilities
0.00
0.04
-0.04
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.14
0.00
0.14
0.00%
Total Non-Current Liabilities
3.01
0.64
2.37
370.31%
Current Liabilities
Trade Payables
3.63
1.66
1.97
118.67%
Other Current Liabilities
0.34
1.51
-1.17
-77.48%
Short Term Borrowings
0.00
4.00
-4.00
-100.00%
Short Term Provisions
0.09
0.00
0.09
0.00%
Total Current Liabilities
4.07
7.17
-3.10
-43.24%
Total Liabilities
14.74
16.26
-1.52
-9.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.10
4.42
-4.32
-97.74%
Less: Accumulated Depreciation
0.09
1.28
-1.19
-92.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.01
3.15
-3.14
-99.68%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
0.01
3.16
-3.15
-99.68%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.26
0.35
-0.09
-25.71%
Sundry Debtors
12.19
8.02
4.17
52.00%
Cash and Bank
0.55
0.40
0.15
37.50%
Other Current Assets
0.87
0.60
0.27
45.00%
Short Term Loans and Advances
0.86
3.73
-2.87
-76.94%
Total Current Assets
14.73
13.10
1.63
12.44%
Net Current Assets (Including Current Investments)
10.66
5.93
4.73
79.76%
Total Current Assets Excluding Current Investments
14.73
13.10
1.63
12.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
14.74
16.26
-1.52
-9.35%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
2.90
4.55
-1.65
-36.26%
Book Value per share (adjusted)
10.22
33.51
-23.29
-69.50%
Annual - Borrowings
Borrowings 2.90 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.01 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 14.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024






