Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024
Compare Balance Sheet Results of Shantai Indust.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.50
3.04
-1.54
-50.66%
Share Warrants & Outstandings
Total Reserve
6.17
-1.84
8.01
435.33%
Shareholder's Funds
7.67
1.20
6.47
539.17%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.90
0.00
2.90
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
2.90
0.00
2.90
0.00%
Deferred Tax Assets / Liabilities
-0.04
0.09
-0.13
-144.44%
Other Long Term Liabilities
0.00
0.11
-0.11
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.14
0.00
0.14
0.00%
Total Non-Current Liabilities
3.01
0.20
2.81
1,405.00%
Current Liabilities
Trade Payables
3.63
0.53
3.10
584.91%
Other Current Liabilities
0.34
0.07
0.27
385.71%
Short Term Borrowings
0.00
1.79
-1.79
-100.00%
Short Term Provisions
0.09
0.00
0.09
0.00%
Total Current Liabilities
4.07
2.39
1.68
70.29%
Total Liabilities
14.74
3.79
10.95
288.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.10
8.17
-8.07
-98.78%
Less: Accumulated Depreciation
0.09
7.05
-6.96
-98.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.01
1.12
-1.11
-99.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.24
-0.24
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
0.01
1.36
-1.35
-99.26%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.26
0.21
0.05
23.81%
Sundry Debtors
12.19
0.21
11.98
5,704.76%
Cash and Bank
0.55
1.66
-1.11
-66.87%
Other Current Assets
0.87
0.16
0.71
443.75%
Short Term Loans and Advances
0.86
0.21
0.65
309.52%
Total Current Assets
14.73
2.43
12.30
506.17%
Net Current Assets (Including Current Investments)
10.66
0.05
10.61
21,220.00%
Total Current Assets Excluding Current Investments
14.73
2.43
12.30
506.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
14.74
3.79
10.95
288.92%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
2.90
1.79
1.11
62.01%
Book Value per share (adjusted)
10.22
0.85
9.37
1,102.35%
Annual - Borrowings
Borrowings 2.90 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.01 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 14.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024






