Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024
Compare Balance Sheet Results of Shantai Indust.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.50
0.48
1.02
212.50%
Share Warrants & Outstandings
Total Reserve
6.17
46.24
-40.07
-86.66%
Shareholder's Funds
7.67
46.71
-39.04
-83.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.90
3.80
-0.90
-23.68%
Secured Loans
0.00
3.80
-3.80
-100.00%
Unsecured Loans
2.90
0.00
2.90
0.00%
Deferred Tax Assets / Liabilities
-0.04
1.80
-1.84
-102.22%
Other Long Term Liabilities
0.00
0.97
-0.97
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.14
0.02
0.12
600.00%
Total Non-Current Liabilities
3.01
6.59
-3.58
-54.32%
Current Liabilities
Trade Payables
3.63
0.10
3.53
3,530.00%
Other Current Liabilities
0.34
0.20
0.14
70.00%
Short Term Borrowings
0.00
0.30
-0.30
-100.00%
Short Term Provisions
0.09
0.02
0.07
350.00%
Total Current Liabilities
4.07
0.62
3.45
556.45%
Total Liabilities
14.74
53.92
-39.18
-72.66%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.10
16.12
-16.02
-99.38%
Less: Accumulated Depreciation
0.09
11.05
-10.96
-99.19%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.01
5.07
-5.06
-99.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
39.66
-39.66
-100.00%
Long Term Loans & Advances
0.00
0.03
-0.03
-100.00%
Other Non Current Assets
0.00
3.73
-3.73
-100.00%
Total Non-Current Assets
0.01
48.48
-48.47
-99.98%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.26
0.00
0.26
0.00%
Sundry Debtors
12.19
0.00
12.19
0.00%
Cash and Bank
0.55
4.05
-3.50
-86.42%
Other Current Assets
0.87
1.31
-0.44
-33.59%
Short Term Loans and Advances
0.86
0.08
0.78
975.00%
Total Current Assets
14.73
5.44
9.29
170.77%
Net Current Assets (Including Current Investments)
10.66
4.82
5.84
121.16%
Total Current Assets Excluding Current Investments
14.73
5.44
9.29
170.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
14.74
53.92
-39.18
-72.66%
Contingent Liabilities
0.00
1.78
-1.78
-100.00%
Total Debt
2.90
4.10
-1.20
-29.27%
Book Value per share (adjusted)
10.22
98.12
-87.90
-89.58%
Annual - Borrowings
Borrowings 2.90 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.01 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 14.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024






