Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024
Compare Balance Sheet Results of Shantai Indust.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.50
6.57
-5.07
-77.17%
Share Warrants & Outstandings
Total Reserve
6.17
12.20
-6.03
-49.43%
Shareholder's Funds
7.67
24.41
-16.74
-68.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.90
2.21
0.69
31.22%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
2.90
2.21
0.69
31.22%
Deferred Tax Assets / Liabilities
-0.04
0.34
-0.38
-111.76%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.14
0.56
-0.42
-75.00%
Total Non-Current Liabilities
3.01
3.11
-0.10
-3.22%
Current Liabilities
Trade Payables
3.63
8.27
-4.64
-56.11%
Other Current Liabilities
0.34
2.96
-2.62
-88.51%
Short Term Borrowings
0.00
17.71
-17.71
-100.00%
Short Term Provisions
0.09
0.26
-0.17
-65.38%
Total Current Liabilities
4.07
29.20
-25.13
-86.06%
Total Liabilities
14.74
56.71
-41.97
-74.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.10
10.09
-9.99
-99.01%
Less: Accumulated Depreciation
0.09
4.40
-4.31
-97.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.01
5.69
-5.68
-99.82%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
2.14
-2.14
-100.00%
Long Term Loans & Advances
0.00
0.15
-0.15
-100.00%
Other Non Current Assets
0.00
1.96
-1.96
-100.00%
Total Non-Current Assets
0.01
9.94
-9.93
-99.90%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.26
8.52
-8.26
-96.95%
Sundry Debtors
12.19
32.16
-19.97
-62.10%
Cash and Bank
0.55
4.27
-3.72
-87.12%
Other Current Assets
0.87
0.22
0.65
295.45%
Short Term Loans and Advances
0.86
1.61
-0.75
-46.58%
Total Current Assets
14.73
46.78
-32.05
-68.51%
Net Current Assets (Including Current Investments)
10.66
17.58
-6.92
-39.36%
Total Current Assets Excluding Current Investments
14.73
46.78
-32.05
-68.51%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
14.74
56.71
-41.97
-74.01%
Contingent Liabilities
0.00
15.75
-15.75
-100.00%
Total Debt
2.90
19.92
-17.02
-85.44%
Book Value per share (adjusted)
10.22
28.57
-18.35
-64.23%
Annual - Borrowings
Borrowings 2.90 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.01 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 14.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 96.93% vs -3.36% in Mar 2024






