Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
36,239.27
37,623.85
33,177.76
25,850.09
18,716.00
23,941.21
Shareholder's Funds
36,239.27
37,623.85
33,177.76
25,850.09
18,716.00
23,941.21
Minority Interest
10,633.63
10,619.22
10,075.58
8,643.37
3,023.63
2,929.52
Long-Term Borrowings
41,059.30
22,057.06
26,843.31
32,223.19
20,375.10
22,076.97
Secured Loans
41,059.30
22,057.06
26,843.31
32,223.19
20,375.10
22,076.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-339.58
-418.91
-454.23
-453.73
-484.92
-655.20
Other Long Term Liabilities
2572.81
2603.54
2662.84
2753.8
8088.61
6398.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,130.40
2,152.36
2,227.86
2,273.02
1,727.87
1,338.15
Total Non-Current Liabilities
37,257.71
20,237.44
23,087.08
24,492.72
16,127.90
18,687.71
Current Liabilities
Trade Payables
13,010.22
13,394.26
13,295.30
15,156.76
10,832.49
10,325.75
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,130.40
2,152.36
2,227.86
2,273.02
1,727.87
1,338.15
Total Current Liabilities
25,645.46
24,849.62
29,306.38
34,192.57
32,760.68
25,558.09
Total Liabilities
1,09,949.19
93,603.51
95,907.31
93,499.01
70,979.39
71,480.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
81,659.34
81,729.55
80,672.16
80,478.28
67,444.46
65,883.75
Less: Accumulated Depreciation
43,384.42
41,977.65
39,367.43
36,595.34
29,478.49
27,900.23
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
38,274.92
39,751.89
41,304.72
43,882.94
37,965.98
37,983.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,187.56
4,070.74
4,396.75
4,291.54
3,635.05
3,386.69
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
360.16
262.47
46.86
141.77
224.25
357.10
Total Non-Current Assets
90,239.17
66,846.61
69,060.35
72,063.22
55,846.10
54,340.31
Current Assets Loans & Advances
Current Investments
510.83
501.24
500.06
503.11
500.67
516.23
Inventories
2,143.65
1,871.25
2,191.97
3,905.42
2,721.05
2,971.18
Sundry Debtors
4,211.72
3,880.31
5,831.89
5,792.29
5,625.42
5,201.15
Cash and Bank
12,219.62
19,986.73
17,591.37
9,933.69
4,986.57
6,962.24
Other Current Assets
19,369.16
26,549.47
26,558.47
21,125.09
14,861.55
16,800.32
Short Term Loans and Advances
283.34
309.95
443.17
990.58
1,027.84
1,149.53
Total Current Assets
19,710.02
26,756.90
26,846.96
21,435.79
15,133.29
17,140.23
Net Current Assets (Including Current Investments)
-5,935.44
1,907.27
-2,459.42
-12,756.79
-17,627.39
-8,417.86
Total Current Assets Excluding Current Investments
19,710.02
26,756.90
26,846.96
21,435.79
15,133.29
17,140.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,09,949.19
93,603.51
95,907.31
93,499.01
70,979.39
71,480.54
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
41,059.30
22,057.06
26,843.31
32,223.19
20,375.10
22,076.97
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shanxi Coking Coal Energy Group Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
36,239.27
0
36,239.27
0.00%
Shareholder's Funds
36,239.27
0
36,239.27
0.00%
Minority Interest
10,633.63
0
10,633.63
0.00%
Long-Term Borrowings
41,059.30
0
41,059.30
0.00%
Secured Loans
41,059.30
0
41,059.30
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-339.58
0
-339.58
0.00%
Other Long Term Liabilities
2,572.81
0
2,572.81
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2,130.40
0
2,130.40
0.00%
Total Non-Current Liabilities
37,257.71
0
37,257.71
0.00%
Current Liabilities
Trade Payables
13,010.22
0
13,010.22
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2,130.40
0
2,130.40
0.00%
Total Current Liabilities
25,645.46
0
25,645.46
0.00%
Total Liabilities
1,09,949.19
0
1,09,949.19
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
81,659.34
0
81,659.34
0.00%
Less: Accumulated Depreciation
43,384.42
0
43,384.42
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
38,274.92
0
38,274.92
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,187.56
0
4,187.56
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
360.16
0
360.16
0.00%
Total Non-Current Assets
90,239.17
0
90,239.17
0.00%
Current Assets Loans & Advances
Current Investments
510.83
0
510.83
0.00%
Inventories
2,143.65
0
2,143.65
0.00%
Sundry Debtors
4,211.72
0
4,211.72
0.00%
Cash and Bank
12,219.62
0
12,219.62
0.00%
Other Current Assets
19,369.16
0
19,369.16
0.00%
Short Term Loans and Advances
283.34
0
283.34
0.00%
Total Current Assets
19,710.02
0
19,710.02
0.00%
Net Current Assets (Including Current Investments)
-5,935.44
0
-5,935.44
0.00%
Total Current Assets Excluding Current Investments
19,710.02
0
19,710.02
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,09,949.19
0
1,09,949.19
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
41,059.30
0
41,059.30
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






