Shanxi Guoxin Energy Corp. Ltd.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: CNE0000005L8
CNY
3.39
-0.08 (-2.31%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,164.51
3,683.04
3,688.80
3,593.99
3,614.20
3,792.97
Shareholder's Funds
4,164.51
3,683.04
3,688.80
3,593.99
3,614.20
3,792.97
Minority Interest
587.79
404.36
479.29
636.06
727.32
544.22
Long-Term Borrowings
18,918.10
21,180.59
23,294.32
24,557.40
23,753.68
22,035.57
Secured Loans
18,918.10
21,180.59
23,294.32
24,557.40
23,753.68
22,035.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-69.03
-80.60
-70.13
-54.21
-63.89
-88.21
Other Long Term Liabilities
85.32
59.76
71.67
141.45
146.09
104.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.33
0.33
Total Non-Current Liabilities
13,556.89
12,481.54
10,657.65
13,781.27
13,129.92
12,316.63
Current Liabilities
Trade Payables
418.89
685.19
473.56
259.72
315.50
164.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.33
0.33
Total Current Liabilities
8,252.50
11,981.98
16,093.78
14,187.62
13,799.10
12,559.59
Total Liabilities
26,932.15
28,942.17
31,305.76
32,482.88
31,527.98
29,525.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
27,451.32
27,602.52
27,308.90
26,929.58
26,844.09
24,159.85
Less: Accumulated Depreciation
8,286.76
7,350.57
6,309.19
5,357.23
4,619.29
3,236.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19,164.55
20,251.95
20,999.71
21,572.35
22,224.80
20,923.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,201.52
1,187.66
1,227.29
1,307.69
1,182.60
1,144.95
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
68.21
102.59
195.63
537.33
728.13
894.73
Total Non-Current Assets
21,267.47
22,407.52
23,302.11
24,253.07
24,887.26
23,855.67
Current Assets Loans & Advances
Current Investments
0.00
200.01
349.99
0.00
0.00
66.96
Inventories
357.39
325.59
429.40
366.18
372.13
302.02
Sundry Debtors
1,557.35
1,996.84
1,742.85
944.37
1,274.17
1,556.78
Cash and Bank
2,870.75
3,312.29
4,236.97
5,434.73
3,306.78
2,556.53
Other Current Assets
5,214.50
6,037.67
7,070.37
7,238.91
5,795.56
5,244.59
Short Term Loans and Advances
429.01
202.94
311.16
493.63
842.48
762.29
Total Current Assets
5,664.68
6,534.66
8,003.64
8,229.81
6,640.72
5,669.76
Net Current Assets (Including Current Investments)
-2,587.83
-5,447.33
-8,090.14
-5,957.81
-7,158.38
-6,889.83
Total Current Assets Excluding Current Investments
5,664.68
6,534.66
8,003.64
8,229.81
6,640.72
5,669.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
26,932.15
28,942.17
31,305.76
32,482.88
31,527.98
29,525.43
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
18,918.10
21,180.59
23,294.32
24,557.40
23,753.68
22,035.57
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanxi Guoxin Energy Corp. Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,164.51
0
4,164.51
0.00%
Shareholder's Funds
4,164.51
0
4,164.51
0.00%
Minority Interest
587.79
0
587.79
0.00%
Long-Term Borrowings
18,918.10
0
18,918.10
0.00%
Secured Loans
18,918.10
0
18,918.10
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-69.03
0
-69.03
0.00%
Other Long Term Liabilities
85.32
0
85.32
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
13,556.89
0
13,556.89
0.00%
Current Liabilities
Trade Payables
418.89
0
418.89
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
8,252.50
0
8,252.50
0.00%
Total Liabilities
26,932.15
0
26,932.15
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
27,451.32
0
27,451.32
0.00%
Less: Accumulated Depreciation
8,286.76
0
8,286.76
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19,164.55
0
19,164.55
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,201.52
0
1,201.52
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
68.21
0
68.21
0.00%
Total Non-Current Assets
21,267.47
0
21,267.47
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
357.39
0
357.39
0.00%
Sundry Debtors
1,557.35
0
1,557.35
0.00%
Cash and Bank
2,870.75
0
2,870.75
0.00%
Other Current Assets
5,214.50
0
5,214.50
0.00%
Short Term Loans and Advances
429.01
0
429.01
0.00%
Total Current Assets
5,664.68
0
5,664.68
0.00%
Net Current Assets (Including Current Investments)
-2,587.83
0
-2,587.83
0.00%
Total Current Assets Excluding Current Investments
5,664.68
0
5,664.68
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
26,932.15
0
26,932.15
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
18,918.10
0
18,918.10
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period