Shanying International Holdings Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: CNE0000019B0
CNY
1.72
-0.23 (-11.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
15,072.35
13,747.30
13,586.54
16,517.44
15,596.27
14,410.78
Shareholder's Funds
15,072.35
13,747.30
13,586.54
16,517.44
15,596.27
14,410.78
Minority Interest
1,758.08
1,967.68
540.93
1,781.53
1,632.64
482.73
Long-Term Borrowings
25,589.37
30,336.78
31,059.52
27,005.77
22,209.96
21,774.87
Secured Loans
25,589.37
30,336.78
31,059.52
27,005.77
22,209.96
21,774.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-97.22
-113.20
-22.98
28.27
53.23
249.80
Other Long Term Liabilities
887.43
992.94
1286.69
755.89
590.23
505.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.53
10.37
10.20
0.02
0.01
1.77
Total Non-Current Liabilities
6,467.28
10,205.71
12,920.31
10,422.03
9,460.93
9,150.40
Current Liabilities
Trade Payables
7,189.79
6,011.07
4,361.43
3,861.98
3,917.82
3,809.88
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.53
10.37
10.20
0.02
0.01
1.77
Total Current Liabilities
28,049.88
28,149.93
24,691.32
22,558.71
18,372.31
18,397.75
Total Liabilities
52,055.50
54,739.59
52,517.30
51,994.49
45,526.09
42,544.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
48,069.43
45,624.45
42,422.14
37,018.90
31,566.92
29,868.32
Less: Accumulated Depreciation
13,656.76
12,059.76
10,612.67
9,308.62
8,189.48
8,976.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
34,412.67
33,564.69
31,809.47
27,710.28
23,377.44
20,891.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,346.20
4,104.57
3,271.01
3,155.96
3,241.32
1,883.56
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
253.84
87.13
649.96
927.87
400.00
0.00
Total Non-Current Assets
40,735.04
41,366.31
39,213.16
36,260.71
31,337.05
28,234.36
Current Assets Loans & Advances
Current Investments
0.00
0.00
11.74
2.35
128.13
215.29
Inventories
2,277.34
2,822.57
3,330.05
3,809.03
2,384.70
2,176.10
Sundry Debtors
4,364.68
5,071.48
4,796.56
5,662.99
4,589.21
3,554.80
Cash and Bank
3,302.74
4,153.91
3,738.11
3,890.32
4,076.76
4,709.32
Other Current Assets
11,130.81
13,058.18
13,022.63
15,122.94
13,889.09
14,121.16
Short Term Loans and Advances
1,186.05
1,010.22
1,146.18
1,758.24
2,710.29
3,465.66
Total Current Assets
11,320.46
13,373.27
13,304.13
15,733.78
14,189.03
14,310.18
Net Current Assets (Including Current Investments)
-16,729.42
-14,776.65
-11,387.19
-6,824.93
-4,183.28
-4,087.57
Total Current Assets Excluding Current Investments
11,320.46
13,373.27
13,304.13
15,733.78
14,189.03
14,310.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
52,055.50
54,739.59
52,517.30
51,994.49
45,526.09
42,544.54
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
25,589.37
30,336.78
31,059.52
27,005.77
22,209.96
21,774.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shanying International Holdings Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
15,072.35
0
15,072.35
0.00%
Shareholder's Funds
15,072.35
0
15,072.35
0.00%
Minority Interest
1,758.08
0
1,758.08
0.00%
Long-Term Borrowings
25,589.37
0
25,589.37
0.00%
Secured Loans
25,589.37
0
25,589.37
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-97.22
0
-97.22
0.00%
Other Long Term Liabilities
887.43
0
887.43
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
10.53
0
10.53
0.00%
Total Non-Current Liabilities
6,467.28
0
6,467.28
0.00%
Current Liabilities
Trade Payables
7,189.79
0
7,189.79
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
10.53
0
10.53
0.00%
Total Current Liabilities
28,049.88
0
28,049.88
0.00%
Total Liabilities
52,055.50
0
52,055.50
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
48,069.43
0
48,069.43
0.00%
Less: Accumulated Depreciation
13,656.76
0
13,656.76
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
34,412.67
0
34,412.67
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,346.20
0
2,346.20
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
253.84
0
253.84
0.00%
Total Non-Current Assets
40,735.04
0
40,735.04
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,277.34
0
2,277.34
0.00%
Sundry Debtors
4,364.68
0
4,364.68
0.00%
Cash and Bank
3,302.74
0
3,302.74
0.00%
Other Current Assets
11,130.81
0
11,130.81
0.00%
Short Term Loans and Advances
1,186.05
0
1,186.05
0.00%
Total Current Assets
11,320.46
0
11,320.46
0.00%
Net Current Assets (Including Current Investments)
-16,729.42
0
-16,729.42
0.00%
Total Current Assets Excluding Current Investments
11,320.46
0
11,320.46
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
52,055.50
0
52,055.50
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
25,589.37
0
25,589.37
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period