Sharjah Cement & Industrial Development Co.

  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: AES000401019
AED
0.84
0 (-0.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,344.62
1,298.78
1,273.77
1,318.37
1,320.60
1,415.84
Shareholder's Funds
1,344.62
1,298.78
1,273.77
1,318.37
1,320.60
1,415.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
375.10
468.44
415.41
379.90
425.12
529.18
Secured Loans
375.10
468.44
415.41
379.90
425.12
529.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.18
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
33.53
31.72
31.1
27.95
27.45
28.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
33.38
31.72
31.10
27.95
27.45
28.72
Total Non-Current Liabilities
127.92
143.88
126.03
141.83
210.76
220.07
Current Liabilities
Trade Payables
143.59
83.38
120.53
53.30
38.87
45.28
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
33.38
31.72
31.10
27.95
27.45
28.72
Total Current Liabilities
501.14
492.48
508.75
372.42
339.30
519.39
Total Liabilities
1,973.68
1,935.15
1,908.55
1,832.62
1,870.66
2,155.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,266.11
2,188.58
2,149.88
2,086.56
2,071.38
2,033.65
Less: Accumulated Depreciation
1,383.22
1,312.35
1,239.78
1,169.54
1,100.74
1,031.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
882.89
876.23
910.10
917.02
970.64
1,002.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
409.24
406.49
376.76
415.41
385.28
431.53
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,292.45
1,282.72
1,286.86
1,332.43
1,355.92
1,433.74
Current Assets Loans & Advances
Current Investments
38.31
31.76
30.11
33.66
22.65
27.68
Inventories
287.44
313.32
290.89
220.00
236.69
357.73
Sundry Debtors
250.72
228.57
221.28
168.68
172.27
245.59
Cash and Bank
42.97
19.55
13.09
13.79
26.64
20.49
Other Current Assets
621.58
594.63
557.88
440.79
463.88
678.52
Short Term Loans and Advances
2.14
1.43
2.51
4.65
5.63
27.02
Total Current Assets
681.23
652.43
621.69
500.18
514.74
721.56
Net Current Assets (Including Current Investments)
180.08
159.95
112.94
127.77
175.44
202.17
Total Current Assets Excluding Current Investments
681.23
652.43
621.69
500.18
514.74
721.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,973.68
1,935.15
1,908.55
1,832.62
1,870.66
2,155.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
375.10
468.44
415.41
379.90
425.12
529.18
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -15.84% vs 18.15% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 5.71% vs 1.99% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 0.76% vs -3.72% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 0.68% vs 7.89% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 4.41% vs 4.94% in Dec 2023

Compare Balance Sheet Results of Sharjah Cement & Industrial Development Co.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,344.62
845.95
498.67
58.95%
Shareholder's Funds
1,344.62
845.95
498.67
58.95%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
375.10
0.40
374.70
93,675.00%
Secured Loans
375.10
0.40
374.70
93,675.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.18
0.09
-0.27
-300.00%
Other Long Term Liabilities
33.53
12.08
21.45
177.57%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
33.38
10.60
22.78
214.91%
Total Non-Current Liabilities
127.92
12.08
115.84
958.94%
Current Liabilities
Trade Payables
143.59
21.94
121.65
554.47%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
33.38
10.60
22.78
214.91%
Total Current Liabilities
501.14
85.29
415.85
487.57%
Total Liabilities
1,973.68
943.32
1,030.36
109.23%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,266.11
0
2,266.11
0.00%
Less: Accumulated Depreciation
1,383.22
0
1,383.22
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
882.89
420.00
462.89
110.21%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
409.24
71.12
338.12
475.42%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,292.45
491.12
801.33
163.16%
Current Assets Loans & Advances
Current Investments
38.31
310.47
-272.16
-87.66%
Inventories
287.44
82.54
204.90
248.24%
Sundry Debtors
250.72
42.95
207.77
483.75%
Cash and Bank
42.97
9.36
33.61
359.08%
Other Current Assets
621.58
450.58
171.00
37.95%
Short Term Loans and Advances
2.14
5.26
-3.12
-59.32%
Total Current Assets
681.23
452.20
229.03
50.65%
Net Current Assets (Including Current Investments)
180.08
366.90
-186.82
-50.92%
Total Current Assets Excluding Current Investments
681.23
452.20
229.03
50.65%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,973.68
943.32
1,030.36
109.23%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
375.10
0.40
374.70
93,675.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 94.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.84% vs 18.15% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 33.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.71% vs 1.99% in Dec 2023

Annual - Fixed Assets
Fixed Assets 882.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.76% vs -3.72% in Dec 2023

Annual - Investments
Investments 409.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.68% vs 7.89% in Dec 2023

Annual - Current Assets
Current Assets 681.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.41% vs 4.94% in Dec 2023