Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
16.78
16.78
Share Warrants & Outstandings
Total Reserve
5.23
5.15
Shareholder's Funds
22.01
21.93
Minority Interest
6.27
0.00
Long-Term Borrowings
0.00
1.08
Secured Loans
0.00
1.08
Unsecured Loans
0.00
0.00
Deferred Tax Assets / Liabilities
-1.07
-0.08
Other Long Term Liabilities
0.78
0.53
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.11
0.00
Total Non-Current Liabilities
8.66
1.53
Current Liabilities
Trade Payables
21.10
6.80
Other Current Liabilities
14.23
2.15
Short Term Borrowings
2.48
9.20
Short Term Provisions
0.62
0.99
Total Current Liabilities
38.42
19.14
Total Liabilities
75.36
42.59
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
20.26
13.29
Less: Accumulated Depreciation
11.81
10.84
Less : Impairment of Assets
0.00
0.00
Net Block
8.45
2.45
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.00
0.00
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
5.50
7.00
Long Term Loans & Advances
7.94
18.35
Other Non Current Assets
0.00
0.00
Total Non-Current Assets
21.89
27.80
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
4.71
0.00
Sundry Debtors
10.79
7.00
Cash and Bank
1.09
0.03
Other Current Assets
17.55
2.18
Short Term Loans and Advances
19.32
5.59
Total Current Assets
53.47
14.80
Net Current Assets (Including Current Investments)
15.04
-4.34
Total Current Assets Excluding Current Investments
53.47
14.80
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
75.36
42.59
Contingent Liabilities
0.00
0.00
Total Debt
11.31
10.27
Book Value per share (adjusted)
13.12
13.07
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 10.13% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 47.17% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 244.90% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -21.43% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 261.28% vs NA in Mar 2024
Compare Balance Sheet Results of Sharpline Broadc
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.78
10.83
5.95
54.94%
Share Warrants & Outstandings
Total Reserve
5.23
-22.25
27.48
123.51%
Shareholder's Funds
22.01
-11.42
33.43
292.73%
Minority Interest
6.27
0.00
6.27
0.00%
Long-Term Borrowings
0.00
16.24
-16.24
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
16.24
-16.24
-100.00%
Deferred Tax Assets / Liabilities
-1.07
-0.49
-0.58
-118.37%
Other Long Term Liabilities
0.78
0.03
0.75
2,500.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.11
0.48
-0.37
-77.08%
Total Non-Current Liabilities
8.66
16.26
-7.60
-46.74%
Current Liabilities
Trade Payables
21.10
6.93
14.17
204.47%
Other Current Liabilities
14.23
3.77
10.46
277.45%
Short Term Borrowings
2.48
13.11
-10.63
-81.08%
Short Term Provisions
0.62
0.05
0.57
1,140.00%
Total Current Liabilities
38.42
23.86
14.56
61.02%
Total Liabilities
75.36
28.70
46.66
162.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
20.26
14.56
5.70
39.15%
Less: Accumulated Depreciation
11.81
14.10
-2.29
-16.24%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
8.45
0.45
8.00
1,777.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
19.20
-19.20
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
5.50
0.00
5.50
0.00%
Long Term Loans & Advances
7.94
1.10
6.84
621.82%
Other Non Current Assets
0.00
4.71
-4.71
-100.00%
Total Non-Current Assets
21.89
25.46
-3.57
-14.02%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
4.71
1.67
3.04
182.04%
Sundry Debtors
10.79
0.70
10.09
1,441.43%
Cash and Bank
1.09
0.85
0.24
28.24%
Other Current Assets
17.55
0.00
17.55
0.00%
Short Term Loans and Advances
19.32
0.03
19.29
64,300.00%
Total Current Assets
53.47
3.24
50.23
1,550.31%
Net Current Assets (Including Current Investments)
15.04
-20.62
35.66
172.94%
Total Current Assets Excluding Current Investments
53.47
3.24
50.23
1,550.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
75.36
28.70
46.66
162.58%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
11.31
29.35
-18.04
-61.47%
Book Value per share (adjusted)
13.12
-2.11
15.23
721.80%
Annual - Borrowings
Borrowings 11.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.13% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.17% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 244.90% vs NA in Mar 2024
Annual - Investments
Investments 5.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -21.43% vs NA in Mar 2024
Annual - Current Assets
Current Assets 53.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 261.28% vs NA in Mar 2024






