Sharvaya Metals

  • Market Cap: Micro Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE0UJF01018
  • NSEID:
  • BSEID: 544506
INR
125.00
5.3 (4.43%)
BSENSE

Mar 05

BSE+NSE Vol: 21600

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 11.06% vs -9.72% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -20.00% vs 400.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 50.00% vs 6.72% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 63.43% vs -1.41% in Mar 2024

Compare Balance Sheet Results of Sharvaya Metals
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.53
13.16
-5.63
-42.78%
Share Warrants & Outstandings
Total Reserve
15.25
57.26
-42.01
-73.37%
Shareholder's Funds
22.78
70.41
-47.63
-67.65%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.85
0.15
4.70
3,133.33%
Secured Loans
2.23
0.15
2.08
1,386.67%
Unsecured Loans
2.62
0.00
2.62
0.00%
Deferred Tax Assets / Liabilities
1.08
-0.10
1.18
1,180.00%
Other Long Term Liabilities
0.04
2.80
-2.76
-98.57%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.23
-0.23
-100.00%
Total Non-Current Liabilities
5.98
3.07
2.91
94.79%
Current Liabilities
Trade Payables
2.36
12.02
-9.66
-80.37%
Other Current Liabilities
6.09
3.35
2.74
81.79%
Short Term Borrowings
10.11
39.63
-29.52
-74.49%
Short Term Provisions
0.00
0.06
-0.06
-100.00%
Total Current Liabilities
18.57
55.06
-36.49
-66.27%
Total Liabilities
47.32
128.55
-81.23
-63.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
13.93
31.96
-18.03
-56.41%
Less: Accumulated Depreciation
2.26
16.02
-13.76
-85.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.67
15.94
-4.27
-26.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.87
-1.87
-100.00%
Long Term Loans & Advances
0.00
1.35
-1.35
-100.00%
Other Non Current Assets
0.31
0.04
0.27
675.00%
Total Non-Current Assets
11.97
22.01
-10.04
-45.62%
Current Assets Loans & Advances
Current Investments
0.00
1.10
-1.10
-100.00%
Inventories
30.05
66.64
-36.59
-54.91%
Sundry Debtors
3.33
21.37
-18.04
-84.42%
Cash and Bank
0.07
1.35
-1.28
-94.81%
Other Current Assets
0.39
2.59
-2.20
-84.94%
Short Term Loans and Advances
1.51
13.49
-11.98
-88.81%
Total Current Assets
35.35
106.54
-71.19
-66.82%
Net Current Assets (Including Current Investments)
16.78
51.48
-34.70
-67.40%
Total Current Assets Excluding Current Investments
35.35
105.44
-70.09
-66.47%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
47.32
128.55
-81.23
-63.19%
Contingent Liabilities
0.00
10.46
-10.46
-100.00%
Total Debt
14.96
39.78
-24.82
-62.39%
Book Value per share (adjusted)
30.25
5.35
24.90
465.42%
Annual - Borrowings
Borrowings 14.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.06% vs -9.72% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -20.00% vs 400.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 11.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.00% vs 6.72% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 35.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 63.43% vs -1.41% in Mar 2024