Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 11.06% vs -9.72% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -20.00% vs 400.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 50.00% vs 6.72% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 63.43% vs -1.41% in Mar 2024
Compare Balance Sheet Results of Sharvaya Metals
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.53
24.85
-17.32
-69.70%
Share Warrants & Outstandings
Total Reserve
15.25
34.84
-19.59
-56.23%
Shareholder's Funds
22.78
59.69
-36.91
-61.84%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.85
1.33
3.52
264.66%
Secured Loans
2.23
1.18
1.05
88.98%
Unsecured Loans
2.62
0.16
2.46
1,537.50%
Deferred Tax Assets / Liabilities
1.08
-0.13
1.21
930.77%
Other Long Term Liabilities
0.04
0.15
-0.11
-73.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
5.98
1.15
4.83
420.00%
Current Liabilities
Trade Payables
2.36
24.65
-22.29
-90.43%
Other Current Liabilities
6.09
15.96
-9.87
-61.84%
Short Term Borrowings
10.11
11.97
-1.86
-15.54%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
18.57
52.58
-34.01
-64.68%
Total Liabilities
47.32
113.42
-66.10
-58.28%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
13.93
12.49
1.44
11.53%
Less: Accumulated Depreciation
2.26
5.61
-3.35
-59.71%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.67
6.88
4.79
69.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.10
-0.10
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
4.16
-4.16
-100.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.31
0.88
-0.57
-64.77%
Total Non-Current Assets
11.97
12.02
-0.05
-0.42%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
30.05
30.54
-0.49
-1.60%
Sundry Debtors
3.33
29.42
-26.09
-88.68%
Cash and Bank
0.07
6.42
-6.35
-98.91%
Other Current Assets
0.39
31.67
-31.28
-98.77%
Short Term Loans and Advances
1.51
3.35
-1.84
-54.93%
Total Current Assets
35.35
101.40
-66.05
-65.14%
Net Current Assets (Including Current Investments)
16.78
48.82
-32.04
-65.63%
Total Current Assets Excluding Current Investments
35.35
101.40
-66.05
-65.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
47.32
113.42
-66.10
-58.28%
Contingent Liabilities
0.00
1.33
-1.33
-100.00%
Total Debt
14.96
12.89
2.07
16.06%
Book Value per share (adjusted)
30.25
24.02
6.23
25.94%
Annual - Borrowings
Borrowings 14.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.06% vs -9.72% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.00% vs 400.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.00% vs 6.72% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 35.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 63.43% vs -1.41% in Mar 2024






