Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 11.06% vs -9.72% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -20.00% vs 400.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 50.00% vs 6.72% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 63.43% vs -1.41% in Mar 2024
Compare Balance Sheet Results of Sharvaya Metals
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.53
12.94
-5.41
-41.81%
Share Warrants & Outstandings
Total Reserve
15.25
28.38
-13.13
-46.26%
Shareholder's Funds
22.78
41.32
-18.54
-44.87%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.85
6.99
-2.14
-30.62%
Secured Loans
2.23
0.00
2.23
0.00%
Unsecured Loans
2.62
6.99
-4.37
-62.52%
Deferred Tax Assets / Liabilities
1.08
-0.01
1.09
10,900.00%
Other Long Term Liabilities
0.04
0.08
-0.04
-50.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
5.98
7.06
-1.08
-15.30%
Current Liabilities
Trade Payables
2.36
3.19
-0.83
-26.02%
Other Current Liabilities
6.09
1.26
4.83
383.33%
Short Term Borrowings
10.11
8.24
1.87
22.69%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
18.57
12.69
5.88
46.34%
Total Liabilities
47.32
61.08
-13.76
-22.53%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
13.93
23.05
-9.12
-39.57%
Less: Accumulated Depreciation
2.26
3.85
-1.59
-41.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.67
19.20
-7.53
-39.22%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.83
-1.83
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
1.54
-1.54
-100.00%
Other Non Current Assets
0.31
0.42
-0.11
-26.19%
Total Non-Current Assets
11.97
22.99
-11.02
-47.93%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
30.05
13.76
16.29
118.39%
Sundry Debtors
3.33
6.36
-3.03
-47.64%
Cash and Bank
0.07
0.12
-0.05
-41.67%
Other Current Assets
0.39
17.72
-17.33
-97.80%
Short Term Loans and Advances
1.51
0.14
1.37
978.57%
Total Current Assets
35.35
38.09
-2.74
-7.19%
Net Current Assets (Including Current Investments)
16.78
25.40
-8.62
-33.94%
Total Current Assets Excluding Current Investments
35.35
38.09
-2.74
-7.19%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
47.32
61.08
-13.76
-22.53%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
14.96
15.23
-0.27
-1.77%
Book Value per share (adjusted)
30.25
31.93
-1.68
-5.26%
Annual - Borrowings
Borrowings 14.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.06% vs -9.72% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.00% vs 400.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.00% vs 6.72% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 35.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 63.43% vs -1.41% in Mar 2024






