Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 156.83% vs 57.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -33.33% vs 20.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 203.36% vs 45.80% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 94.74% vs 76.64% in Mar 2024
Compare Balance Sheet Results of Shayona Eng.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.86
10.20
-7.34
-71.96%
Share Warrants & Outstandings
Total Reserve
7.05
9.68
-2.63
-27.17%
Shareholder's Funds
9.91
19.88
-9.97
-50.15%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
6.14
0.00
6.14
0.00%
Secured Loans
6.14
0.00
6.14
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.30
0.22
0.08
36.36%
Other Long Term Liabilities
0.08
0.00
0.08
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.16
-1.16
-100.00%
Total Non-Current Liabilities
6.53
1.38
5.15
373.19%
Current Liabilities
Trade Payables
4.60
0.05
4.55
9,100.00%
Other Current Liabilities
0.79
0.29
0.50
172.41%
Short Term Borrowings
7.78
0.41
7.37
1,797.56%
Short Term Provisions
0.00
0.28
-0.28
-100.00%
Total Current Liabilities
13.17
1.04
12.13
1,166.35%
Total Liabilities
29.60
22.30
7.30
32.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4.77
24.41
-19.64
-80.46%
Less: Accumulated Depreciation
1.01
5.56
-4.55
-81.83%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.75
18.85
-15.10
-80.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.89
0.00
8.89
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.19
-0.19
-100.00%
Other Non Current Assets
1.78
0.00
1.78
0.00%
Total Non-Current Assets
14.43
19.04
-4.61
-24.21%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
2.63
1.37
1.26
91.97%
Sundry Debtors
11.74
1.68
10.06
598.81%
Cash and Bank
0.05
0.03
0.02
66.67%
Other Current Assets
0.49
0.18
0.31
172.22%
Short Term Loans and Advances
0.27
0.00
0.27
0.00%
Total Current Assets
15.17
3.26
11.91
365.34%
Net Current Assets (Including Current Investments)
2.00
2.22
-0.22
-9.91%
Total Current Assets Excluding Current Investments
15.17
3.26
11.91
365.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
29.60
22.30
7.30
32.74%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
13.92
0.41
13.51
3,295.12%
Book Value per share (adjusted)
34.64
0.47
34.17
7,270.21%
Annual - Borrowings
Borrowings 13.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 156.83% vs 57.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.33% vs 20.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 12.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 203.36% vs 45.80% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 15.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.74% vs 76.64% in Mar 2024






