Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 156.83% vs 57.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -33.33% vs 20.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 203.36% vs 45.80% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 94.74% vs 76.64% in Mar 2024
Compare Balance Sheet Results of Shayona Eng.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.86
13.48
-10.62
-78.78%
Share Warrants & Outstandings
Total Reserve
7.05
18.71
-11.66
-62.32%
Shareholder's Funds
9.91
32.19
-22.28
-69.21%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
6.14
4.86
1.28
26.34%
Secured Loans
6.14
4.86
1.28
26.34%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.30
1.61
-1.31
-81.37%
Other Long Term Liabilities
0.08
0.12
-0.04
-33.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.29
-0.29
-100.00%
Total Non-Current Liabilities
6.53
6.87
-0.34
-4.95%
Current Liabilities
Trade Payables
4.60
6.38
-1.78
-27.90%
Other Current Liabilities
0.79
1.02
-0.23
-22.55%
Short Term Borrowings
7.78
11.72
-3.94
-33.62%
Short Term Provisions
0.00
0.49
-0.49
-100.00%
Total Current Liabilities
13.17
19.62
-6.45
-32.87%
Total Liabilities
29.60
58.68
-29.08
-49.56%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4.77
25.27
-20.50
-81.12%
Less: Accumulated Depreciation
1.01
7.60
-6.59
-86.71%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.75
17.67
-13.92
-78.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.89
0.39
8.50
2,179.49%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
9.02
-9.02
-100.00%
Other Non Current Assets
1.78
0.18
1.60
888.89%
Total Non-Current Assets
14.43
27.38
-12.95
-47.30%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
2.63
19.34
-16.71
-86.40%
Sundry Debtors
11.74
8.01
3.73
46.57%
Cash and Bank
0.05
0.32
-0.27
-84.38%
Other Current Assets
0.49
0.08
0.41
512.50%
Short Term Loans and Advances
0.27
3.54
-3.27
-92.37%
Total Current Assets
15.17
31.30
-16.13
-51.53%
Net Current Assets (Including Current Investments)
2.00
11.68
-9.68
-82.88%
Total Current Assets Excluding Current Investments
15.17
31.30
-16.13
-51.53%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
29.60
58.68
-29.08
-49.56%
Contingent Liabilities
0.00
1.48
-1.48
-100.00%
Total Debt
13.92
16.58
-2.66
-16.04%
Book Value per share (adjusted)
34.64
1.90
32.74
1,723.16%
Annual - Borrowings
Borrowings 13.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 156.83% vs 57.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.33% vs 20.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 12.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 203.36% vs 45.80% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 15.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.74% vs 76.64% in Mar 2024






