Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 156.83% vs 57.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -33.33% vs 20.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 203.36% vs 45.80% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 94.74% vs 76.64% in Mar 2024
Compare Balance Sheet Results of Shayona Eng.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.86
1.30
1.56
120.00%
Share Warrants & Outstandings
Total Reserve
7.05
40.67
-33.62
-82.67%
Shareholder's Funds
9.91
41.97
-32.06
-76.39%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
6.14
0.00
6.14
0.00%
Secured Loans
6.14
0.00
6.14
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.30
0.89
-0.59
-66.29%
Other Long Term Liabilities
0.08
0.09
-0.01
-11.11%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.09
-0.09
-100.00%
Total Non-Current Liabilities
6.53
1.07
5.46
510.28%
Current Liabilities
Trade Payables
4.60
1.86
2.74
147.31%
Other Current Liabilities
0.79
1.92
-1.13
-58.85%
Short Term Borrowings
7.78
0.12
7.66
6,383.33%
Short Term Provisions
0.00
0.78
-0.78
-100.00%
Total Current Liabilities
13.17
4.67
8.50
182.01%
Total Liabilities
29.60
47.72
-18.12
-37.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4.77
22.90
-18.13
-79.17%
Less: Accumulated Depreciation
1.01
14.18
-13.17
-92.88%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.75
8.72
-4.97
-57.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.89
0.99
7.90
797.98%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.09
-0.09
-100.00%
Long Term Loans & Advances
0.00
0.27
-0.27
-100.00%
Other Non Current Assets
1.78
0.65
1.13
173.85%
Total Non-Current Assets
14.43
10.72
3.71
34.61%
Current Assets Loans & Advances
Current Investments
0.00
12.17
-12.17
-100.00%
Inventories
2.63
12.10
-9.47
-78.26%
Sundry Debtors
11.74
8.84
2.90
32.81%
Cash and Bank
0.05
0.33
-0.28
-84.85%
Other Current Assets
0.49
0.32
0.17
53.12%
Short Term Loans and Advances
0.27
3.24
-2.97
-91.67%
Total Current Assets
15.17
37.00
-21.83
-59.00%
Net Current Assets (Including Current Investments)
2.00
32.32
-30.32
-93.81%
Total Current Assets Excluding Current Investments
15.17
24.82
-9.65
-38.88%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
29.60
47.72
-18.12
-37.97%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
13.92
0.12
13.80
11,500.00%
Book Value per share (adjusted)
34.64
322.85
-288.21
-89.27%
Annual - Borrowings
Borrowings 13.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 156.83% vs 57.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.33% vs 20.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 12.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 203.36% vs 45.80% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 15.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.74% vs 76.64% in Mar 2024






