Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
240.22
366.80
476.41
644.15
796.28
803.91
Shareholder's Funds
240.22
366.80
476.41
644.15
796.28
803.91
Minority Interest
-74.72
-26.11
-10.85
-0.43
2.35
7.94
Long-Term Borrowings
30.79
10.13
7.99
6.69
0.93
0.80
Secured Loans
30.79
10.13
7.99
6.69
0.93
0.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
-0.03
-0.04
-0.04
Other Long Term Liabilities
0.91
18.31
0.48
0.32
0.55
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
15.16
18.31
0.48
0.32
0.55
0.00
Current Liabilities
Trade Payables
149.00
159.62
164.96
130.40
184.03
78.01
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
235.59
220.78
230.55
196.87
281.30
253.02
Total Liabilities
416.25
579.78
696.59
840.91
1,080.48
1,064.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3.47
31.47
1.26
1.73
2.32
383.28
Less: Accumulated Depreciation
1.13
0.89
0.73
0.60
0.45
43.58
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2.34
30.57
0.53
1.13
1.87
339.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
341.56
457.28
247.42
295.69
348.94
269.36
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.85
0.00
131.11
146.95
173.62
0.00
Total Non-Current Assets
366.72
487.85
383.58
443.81
524.46
609.09
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
37.01
65.18
228.13
279.01
158.13
0.00
Sundry Debtors
0.36
0.00
2.41
15.22
123.32
156.22
Cash and Bank
10.27
23.81
50.92
54.36
102.98
92.68
Other Current Assets
48.97
90.45
303.34
348.58
384.43
248.90
Short Term Loans and Advances
1.33
1.46
21.89
0.00
0.00
0.00
Total Current Assets
49.53
91.93
313.01
397.10
556.02
455.77
Net Current Assets (Including Current Investments)
-186.05
-128.85
82.45
200.23
274.72
202.75
Total Current Assets Excluding Current Investments
49.53
91.93
313.01
397.10
556.02
455.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
416.25
579.78
696.59
840.91
1,080.48
1,064.86
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
30.79
10.13
7.99
6.69
0.93
0.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shenyang Public Utility Holdings Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
240.22
-889.05
1,129.27
127.02%
Shareholder's Funds
240.22
-889.05
1,129.27
127.02%
Minority Interest
-74.72
0
-74.72
0.00%
Long-Term Borrowings
30.79
1,850.15
-1,819.36
-98.34%
Secured Loans
30.79
1,850.15
-1,819.36
-98.34%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
143.91
-143.91
-100.00%
Other Long Term Liabilities
0.91
149.84
-148.93
-99.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
15.16
180.77
-165.61
-91.61%
Current Liabilities
Trade Payables
149.00
303.27
-154.27
-50.87%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
235.59
4,046.53
-3,810.94
-94.18%
Total Liabilities
416.25
3,338.24
-2,921.99
-87.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3.47
806.03
-802.56
-99.57%
Less: Accumulated Depreciation
1.13
557.28
-556.15
-99.80%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2.34
248.75
-246.41
-99.06%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
341.56
370.09
-28.53
-7.71%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
5.85
1.18
4.67
395.76%
Total Non-Current Assets
366.72
620.02
-253.30
-40.85%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
37.01
2,208.70
-2,171.69
-98.32%
Sundry Debtors
0.36
8.12
-7.76
-95.57%
Cash and Bank
10.27
118.94
-108.67
-91.37%
Other Current Assets
48.97
2,351.56
-2,302.59
-97.92%
Short Term Loans and Advances
1.33
15.79
-14.46
-91.58%
Total Current Assets
49.53
2,718.23
-2,668.70
-98.18%
Net Current Assets (Including Current Investments)
-186.05
-1,328.30
1,142.25
85.99%
Total Current Assets Excluding Current Investments
49.53
2,718.23
-2,668.70
-98.18%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
416.25
3,338.24
-2,921.99
-87.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
30.79
1,850.15
-1,819.36
-98.34%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






