Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,990.49
3,763.21
3,545.61
872.55
670.26
214.06
Shareholder's Funds
3,990.49
3,763.21
3,545.61
872.55
670.26
214.06
Minority Interest
12.34
9.74
0.00
0.00
0.00
0.00
Long-Term Borrowings
354.23
852.50
5.04
3.86
9.91
0.10
Secured Loans
354.23
852.50
5.04
3.86
9.91
0.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8.54
0.08
0.00
0.00
0.00
0.00
Other Long Term Liabilities
6.43
2.42
1.71
5.12
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6.43
2.42
1.71
5.12
0.00
0.00
Current Liabilities
Trade Payables
131.84
135.44
127.61
55.95
49.89
36.23
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
528.77
1,024.60
160.04
81.56
98.96
76.14
Total Liabilities
4,538.59
4,800.97
3,707.36
959.23
769.22
290.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
23.81
19.25
19.06
0.00
0.00
0.00
Less: Accumulated Depreciation
12.10
10.08
7.45
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11.71
9.17
11.61
14.84
3.96
4.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
279.75
94.25
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.55
2.55
0.00
0.26
0.03
0.87
Total Non-Current Assets
315.53
115.06
28.45
17.06
5.95
6.04
Current Assets Loans & Advances
Current Investments
1,578.56
921.55
1,809.71
269.77
203.29
143.58
Inventories
612.23
813.94
504.12
562.85
227.87
95.05
Sundry Debtors
69.14
52.75
50.49
3.37
1.00
2.75
Cash and Bank
1,847.44
2,779.28
1,216.97
3.90
233.65
0.78
Other Current Assets
4,211.10
4,683.14
3,654.10
840.99
666.65
243.06
Short Term Loans and Advances
103.72
115.61
72.81
1.10
0.83
0.91
Total Current Assets
4,223.07
4,685.92
3,678.91
942.17
763.27
284.16
Net Current Assets (Including Current Investments)
3,694.29
3,661.31
3,518.87
860.61
664.31
208.02
Total Current Assets Excluding Current Investments
4,223.07
4,685.92
3,678.91
942.17
763.27
284.16
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,538.59
4,800.97
3,707.36
959.23
769.22
290.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
354.23
852.50
5.04
3.86
9.91
0.10
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 165.70% vs 41.52% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 27.70% vs -21.02% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 196.82% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -9.88% vs 27.37% in Dec 2023
Compare Balance Sheet Results of Shenzhen Bluetrum Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,990.49
0
3,990.49
0.00%
Shareholder's Funds
3,990.49
0
3,990.49
0.00%
Minority Interest
12.34
0
12.34
0.00%
Long-Term Borrowings
354.23
0
354.23
0.00%
Secured Loans
354.23
0
354.23
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-8.54
0
-8.54
0.00%
Other Long Term Liabilities
6.43
0
6.43
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
6.43
0
6.43
0.00%
Current Liabilities
Trade Payables
131.84
0
131.84
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
528.77
0
528.77
0.00%
Total Liabilities
4,538.59
0
4,538.59
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
23.81
0
23.81
0.00%
Less: Accumulated Depreciation
12.10
0
12.10
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11.71
0
11.71
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
279.75
0
279.75
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.55
0
2.55
0.00%
Total Non-Current Assets
315.53
0
315.53
0.00%
Current Assets Loans & Advances
Current Investments
1,578.56
0
1,578.56
0.00%
Inventories
612.23
0
612.23
0.00%
Sundry Debtors
69.14
0
69.14
0.00%
Cash and Bank
1,847.44
0
1,847.44
0.00%
Other Current Assets
4,211.10
0
4,211.10
0.00%
Short Term Loans and Advances
103.72
0
103.72
0.00%
Total Current Assets
4,223.07
0
4,223.07
0.00%
Net Current Assets (Including Current Investments)
3,694.29
0
3,694.29
0.00%
Total Current Assets Excluding Current Investments
4,223.07
0
4,223.07
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,538.59
0
4,538.59
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
354.23
0
354.23
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 165.70% vs 41.52% in Dec 2023
Annual - Fixed Assets
Fixed Assets 11.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.70% vs -21.02% in Dec 2023
Annual - Investments
Investments 279.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 196.82% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 4,223.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.88% vs 27.37% in Dec 2023






