Shenzhen Hepalink Pharmaceutical Group Co., Ltd.

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100003YN2
HKD
5.15
-0.4 (-7.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,928.76
13,116.44
13,824.01
13,959.12
13,717.14
8,219.84
Shareholder's Funds
12,928.76
13,116.44
13,824.01
13,959.12
13,717.14
8,219.84
Minority Interest
56.88
82.83
108.60
136.96
141.80
138.16
Long-Term Borrowings
3,710.94
6,025.14
7,132.94
6,789.36
6,631.80
7,076.21
Secured Loans
3,710.94
6,025.14
7,132.94
6,789.36
6,631.80
7,076.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-42.59
-74.80
210.45
187.94
407.55
206.11
Other Long Term Liabilities
562.48
427.19
562.7
643.62
734.18
568.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
35.23
49.56
69.07
179.56
165.89
132.66
Total Non-Current Liabilities
1,712.94
2,420.03
3,141.28
3,396.30
4,392.90
3,201.99
Current Liabilities
Trade Payables
318.94
332.75
479.90
471.92
283.63
255.78
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
35.23
49.56
69.07
179.56
165.89
132.66
Total Current Liabilities
3,936.77
5,489.81
6,260.17
5,861.24
4,283.52
5,589.13
Total Liabilities
18,664.40
21,143.06
23,370.99
23,374.37
22,557.87
17,172.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,930.34
4,813.19
4,419.49
4,587.97
4,278.93
3,984.86
Less: Accumulated Depreciation
2,112.65
1,912.89
1,638.14
1,484.35
1,220.82
969.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,817.69
2,900.30
2,781.35
3,103.62
3,058.11
3,015.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,940.94
2,768.95
2,768.23
3,204.71
4,744.17
3,668.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
26.76
134.14
250.88
145.45
217.87
0.89
Total Non-Current Assets
8,425.32
9,468.11
9,460.64
10,200.23
11,734.50
10,461.16
Current Assets Loans & Advances
Current Investments
924.18
456.02
1,472.63
1,150.59
1,069.93
126.00
Inventories
5,740.30
7,326.21
7,683.93
5,758.58
3,756.40
2,643.43
Sundry Debtors
1,263.02
1,403.26
1,825.53
1,888.05
2,008.63
1,489.85
Cash and Bank
1,797.50
2,038.67
2,401.29
3,601.61
3,215.96
1,429.30
Other Current Assets
10,075.80
11,503.85
13,668.03
12,831.82
10,443.94
6,191.23
Short Term Loans and Advances
350.79
279.69
284.64
432.99
393.01
502.64
Total Current Assets
10,239.08
11,674.96
13,910.35
13,174.15
10,823.36
6,711.45
Net Current Assets (Including Current Investments)
6,302.30
6,185.14
7,650.18
7,312.91
6,539.84
1,122.32
Total Current Assets Excluding Current Investments
10,239.08
11,674.96
13,910.35
13,174.15
10,823.36
6,711.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18,664.40
21,143.06
23,370.99
23,374.37
22,557.87
17,172.62
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,710.94
6,025.14
7,132.94
6,789.36
6,631.80
7,076.21
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shenzhen Hepalink Pharmaceutical Group Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,928.76
-1,741.37
14,670.13
842.45%
Shareholder's Funds
12,928.76
-1,741.37
14,670.13
842.45%
Minority Interest
56.88
0
56.88
0.00%
Long-Term Borrowings
3,710.94
91.68
3,619.26
3,947.71%
Secured Loans
3,710.94
91.68
3,619.26
3,947.71%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-42.59
0
-42.59
0.00%
Other Long Term Liabilities
562.48
549.22
13.26
2.41%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
35.23
0
35.23
0.00%
Total Non-Current Liabilities
1,712.94
549.22
1,163.72
211.89%
Current Liabilities
Trade Payables
318.94
128.19
190.75
148.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
35.23
0
35.23
0.00%
Total Current Liabilities
3,936.77
2,030.16
1,906.61
93.91%
Total Liabilities
18,664.40
864.93
17,799.47
2,057.91%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,930.34
262.65
4,667.69
1,777.15%
Less: Accumulated Depreciation
2,112.65
139.01
1,973.64
1,419.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,817.69
123.64
2,694.05
2,178.95%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,940.94
0
1,940.94
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
26.76
0
26.76
0.00%
Total Non-Current Assets
8,425.32
159.14
8,266.18
5,194.28%
Current Assets Loans & Advances
Current Investments
924.18
15.73
908.45
5,775.27%
Inventories
5,740.30
11.74
5,728.56
48,795.23%
Sundry Debtors
1,263.02
43.63
1,219.39
2,794.84%
Cash and Bank
1,797.50
592.25
1,205.25
203.50%
Other Current Assets
10,075.80
663.34
9,412.46
1,418.95%
Short Term Loans and Advances
350.79
0
350.79
0.00%
Total Current Assets
10,239.08
705.80
9,533.28
1,350.71%
Net Current Assets (Including Current Investments)
6,302.30
-1,324.36
7,626.66
575.88%
Total Current Assets Excluding Current Investments
10,239.08
705.80
9,533.28
1,350.71%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
18,664.40
864.93
17,799.47
2,057.91%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,710.94
91.68
3,619.26
3,947.71%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period