Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,718.99
1,670.84
1,579.81
502.50
333.64
237.45
Shareholder's Funds
1,718.99
1,670.84
1,579.81
502.50
333.64
237.45
Minority Interest
-1.65
-0.66
0.00
0.00
0.00
0.00
Long-Term Borrowings
81.19
107.93
112.91
233.08
145.90
63.53
Secured Loans
81.19
107.93
112.91
233.08
145.90
63.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8.32
-7.45
-5.05
-6.04
-3.50
-3.92
Other Long Term Liabilities
66.6
62.46
79.81
31.03
7.31
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
66.60
62.46
79.81
31.03
7.31
0.00
Current Liabilities
Trade Payables
363.31
427.82
443.76
855.58
507.75
392.92
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
498.72
606.86
713.41
1,128.59
681.11
475.95
Total Liabilities
2,315.51
2,361.43
2,387.10
1,676.44
1,030.50
721.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
390.78
394.79
369.74
261.95
143.73
113.37
Less: Accumulated Depreciation
129.05
107.50
79.09
57.54
43.26
32.15
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
261.72
287.29
290.65
204.41
100.48
81.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
298.97
308.08
309.09
214.65
107.64
89.20
Current Assets Loans & Advances
Current Investments
391.06
246.00
3.03
0.00
2.80
27.10
Inventories
375.19
411.78
594.14
792.83
458.93
352.74
Sundry Debtors
272.60
375.42
238.21
455.08
220.94
157.38
Cash and Bank
954.57
1,005.31
1,220.85
192.77
226.11
85.88
Other Current Assets
2,011.14
2,051.26
2,076.22
1,458.48
922.33
631.67
Short Term Loans and Advances
17.73
12.75
19.98
17.80
13.55
8.58
Total Current Assets
2,016.54
2,053.35
2,078.01
1,461.80
922.86
632.25
Net Current Assets (Including Current Investments)
1,517.81
1,446.49
1,364.60
333.21
241.74
156.31
Total Current Assets Excluding Current Investments
2,016.54
2,053.35
2,078.01
1,461.80
922.86
632.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,315.51
2,361.43
2,387.10
1,676.44
1,030.50
721.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
81.19
107.93
112.91
233.08
145.90
63.53
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shenzhen Phoenix Telecom Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,718.99
0
1,718.99
0.00%
Shareholder's Funds
1,718.99
0
1,718.99
0.00%
Minority Interest
-1.65
0
-1.65
0.00%
Long-Term Borrowings
81.19
0
81.19
0.00%
Secured Loans
81.19
0
81.19
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-8.32
0
-8.32
0.00%
Other Long Term Liabilities
66.60
0
66.60
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
66.60
0
66.60
0.00%
Current Liabilities
Trade Payables
363.31
0
363.31
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
498.72
0
498.72
0.00%
Total Liabilities
2,315.51
0
2,315.51
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
390.78
0
390.78
0.00%
Less: Accumulated Depreciation
129.05
0
129.05
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
261.72
0
261.72
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
20.00
0
20.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
298.97
0
298.97
0.00%
Current Assets Loans & Advances
Current Investments
391.06
0
391.06
0.00%
Inventories
375.19
0
375.19
0.00%
Sundry Debtors
272.60
0
272.60
0.00%
Cash and Bank
954.57
0
954.57
0.00%
Other Current Assets
2,011.14
0
2,011.14
0.00%
Short Term Loans and Advances
17.73
0
17.73
0.00%
Total Current Assets
2,016.54
0
2,016.54
0.00%
Net Current Assets (Including Current Investments)
1,517.81
0
1,517.81
0.00%
Total Current Assets Excluding Current Investments
2,016.54
0
2,016.54
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,315.51
0
2,315.51
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
81.19
0
81.19
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






