Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,942.06
1,956.39
2,016.10
1,872.81
1,772.02
1,585.38
Shareholder's Funds
1,942.06
1,956.39
2,016.10
1,872.81
1,772.02
1,585.38
Minority Interest
-2.62
-1.55
-0.80
-0.47
0.26
0.00
Long-Term Borrowings
160.30
116.92
88.60
232.71
16.34
89.05
Secured Loans
160.30
116.92
88.60
232.71
16.34
89.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-14.86
-13.39
-13.45
-12.51
-9.63
-8.59
Other Long Term Liabilities
19.35
4.1
6.87
8.4
14.24
1.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.34
3.02
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
19.35
4.10
30.37
8.40
14.24
1.54
Current Liabilities
Trade Payables
32.43
30.63
30.03
84.25
90.43
92.54
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.34
3.02
0.00
0.00
0.00
0.00
Total Current Liabilities
334.53
286.60
185.64
429.42
235.49
265.47
Total Liabilities
2,307.54
2,256.23
2,242.59
2,322.26
2,034.93
1,866.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
365.58
340.22
345.70
335.78
218.82
143.95
Less: Accumulated Depreciation
137.02
108.34
84.69
59.71
42.21
29.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
228.56
231.88
261.01
276.07
176.61
114.43
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
81.69
74.91
48.38
33.93
0.08
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.05
2.60
2.60
3.29
55.83
2.14
Total Non-Current Assets
384.93
374.53
383.77
382.50
273.58
154.92
Current Assets Loans & Advances
Current Investments
1,062.91
1,009.13
459.74
187.37
209.59
545.43
Inventories
211.69
195.26
212.50
392.95
313.38
343.07
Sundry Debtors
100.75
87.86
87.00
159.33
73.21
116.43
Cash and Bank
488.92
544.95
1,046.20
1,155.53
1,115.48
689.20
Other Current Assets
1,907.61
1,874.42
1,849.71
1,927.00
1,743.66
1,705.58
Short Term Loans and Advances
43.34
37.22
44.27
31.83
31.99
11.45
Total Current Assets
1,922.61
1,881.71
1,858.83
1,939.77
1,761.35
1,711.21
Net Current Assets (Including Current Investments)
1,588.08
1,595.11
1,673.19
1,510.35
1,525.86
1,445.74
Total Current Assets Excluding Current Investments
1,922.61
1,881.71
1,858.83
1,939.77
1,761.35
1,711.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,307.54
2,256.23
2,242.59
2,322.26
2,034.93
1,866.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
160.30
116.92
88.60
232.71
16.34
89.05
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shenzhen Zhilai Sci & Tech Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,942.06
0
1,942.06
0.00%
Shareholder's Funds
1,942.06
0
1,942.06
0.00%
Minority Interest
-2.62
0
-2.62
0.00%
Long-Term Borrowings
160.30
0
160.30
0.00%
Secured Loans
160.30
0
160.30
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-14.86
0
-14.86
0.00%
Other Long Term Liabilities
19.35
0
19.35
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.34
0
5.34
0.00%
Total Non-Current Liabilities
19.35
0
19.35
0.00%
Current Liabilities
Trade Payables
32.43
0
32.43
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.34
0
5.34
0.00%
Total Current Liabilities
334.53
0
334.53
0.00%
Total Liabilities
2,307.54
0
2,307.54
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
365.58
0
365.58
0.00%
Less: Accumulated Depreciation
137.02
0
137.02
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
228.56
0
228.56
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
81.69
0
81.69
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4.05
0
4.05
0.00%
Total Non-Current Assets
384.93
0
384.93
0.00%
Current Assets Loans & Advances
Current Investments
1,062.91
0
1,062.91
0.00%
Inventories
211.69
0
211.69
0.00%
Sundry Debtors
100.75
0
100.75
0.00%
Cash and Bank
488.92
0
488.92
0.00%
Other Current Assets
1,907.61
0
1,907.61
0.00%
Short Term Loans and Advances
43.34
0
43.34
0.00%
Total Current Assets
1,922.61
0
1,922.61
0.00%
Net Current Assets (Including Current Investments)
1,588.08
0
1,588.08
0.00%
Total Current Assets Excluding Current Investments
1,922.61
0
1,922.61
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,307.54
0
2,307.54
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
160.30
0
160.30
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






