Shin-Nihon Tatemono Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Real Estate Development
  • ISIN: JP3381600000
JPY
666.00
11 (1.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,096.35
7,612.55
6,810.17
6,298.74
5,322.18
4,385.60
Shareholder's Funds
9,096.35
7,612.55
6,810.17
6,298.74
5,322.18
4,385.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-287.12
-224.94
-181.89
-249.00
-233.20
-201.14
Other Long Term Liabilities
2108.48
1013.18
695.1
1292.97
1054.15
919.98
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
157.90
199.40
179.52
159.93
113.70
92.33
Total Non-Current Liabilities
17,278.44
12,853.08
14,696.79
16,983.99
13,560.23
12,511.58
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
157.90
199.40
179.52
159.93
113.70
92.33
Total Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
26,374.80
20,465.62
21,506.96
23,282.73
18,882.42
16,897.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
788.69
776.60
776.40
779.19
755.06
978.83
Less: Accumulated Depreciation
181.62
165.63
132.48
105.40
96.28
149.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
607.06
610.97
643.92
673.79
658.78
829.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
721.73
259.82
51.92
135.42
115.96
189.39
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
26,374.80
20,465.63
21,506.96
23,282.73
18,882.42
16,897.18
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17,108.30
11,964.06
14,693.04
16,526.64
12,883.04
11,579.44
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
6,920.67
7,029.85
4,933.78
4,947.88
4,191.10
3,714.93
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets (Including Current Investments)
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets Excluding Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
26,374.80
20,465.63
21,506.96
23,282.73
18,882.42
16,897.18
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,607.10
7,362.73
4,893.80
8,870.61
5,513.55
6,272.09
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2023 is 28.13% vs -15.44% in Mar 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2023 is 108.11% vs 45.76% in Mar 2022

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2023 is -0.64% vs -5.12% in Mar 2022

stock-summary

Investments

YoY Growth in year ended Mar 2023 is 177.78% vs 400.42% in Mar 2022

stock-summary

Current Assets

YoY Growth in year ended Mar 2023 is NA vs NA in Mar 2022

Compare Balance Sheet Results of Shin-Nihon Tatemono Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,096.35
32,929.47
-23,833.12
-72.38%
Shareholder's Funds
9,096.35
32,929.47
-23,833.12
-72.38%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-287.12
-499.38
212.26
42.50%
Other Long Term Liabilities
2,108.48
20,429.63
-18,321.15
-89.68%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
157.90
632.05
-474.15
-75.02%
Total Non-Current Liabilities
17,278.44
39,116.09
-21,837.65
-55.83%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
157.90
632.05
-474.15
-75.02%
Total Current Liabilities
0
38,671.67
-38,671.67
-100.00%
Total Liabilities
26,374.80
1,10,717.23
-84,342.43
-76.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
788.69
38,556.60
-37,767.91
-97.95%
Less: Accumulated Depreciation
181.62
9,993.25
-9,811.63
-98.18%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
607.06
28,563.34
-27,956.28
-97.87%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
721.73
266.88
454.85
170.43%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
26,374.80
1,10,717.23
-84,342.43
-76.18%
Current Assets Loans & Advances
Current Investments
0
2,365.36
-2,365.36
-100.00%
Inventories
17,108.30
61,447.56
-44,339.26
-72.16%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
6,920.67
14,832.79
-7,912.12
-53.34%
Other Current Assets
0
79,771.94
-79,771.94
-100.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
0
79,771.94
-79,771.94
-100.00%
Net Current Assets (Including Current Investments)
0
41,100.27
-41,100.27
-100.00%
Total Current Assets Excluding Current Investments
0
79,771.94
-79,771.94
-100.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
26,374.80
1,10,717.23
-84,342.43
-76.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,607.10
37,982.99
-29,375.89
-77.34%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 15,169.96 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 28.13% vs -15.44% in Mar 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,108.48 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 108.11% vs 45.76% in Mar 2022

Annual - Fixed Assets
Fixed Assets 607.06 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -0.64% vs -5.12% in Mar 2022

Annual - Investments
Investments 721.73 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 177.78% vs 400.42% in Mar 2022

Annual - Current Assets
Markets Mojo
No Current Assets in the last few periods
stock-summary

YoY Growth in year ended Mar 2023 is NA vs NA in Mar 2022