Shinozakiya, Inc.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3354050001
JPY
91.00
-2 (-2.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,010.67
1,039.05
1,061.85
1,156.25
1,143.19
1,126.67
Shareholder's Funds
1,010.67
1,039.05
1,061.85
1,156.25
1,143.19
1,126.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
18.75
36.65
56.66
76.66
96.67
Secured Loans
0.00
18.75
36.65
56.66
76.66
96.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.03
Other Long Term Liabilities
2.7
2.7
2.4
2.4
2.6
2.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2.70
2.70
19.05
39.05
59.26
78.89
Current Liabilities
Trade Payables
172.62
237.36
155.17
170.07
171.31
171.95
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
271.71
399.01
271.74
296.54
299.96
314.75
Total Liabilities
1,285.08
1,440.76
1,352.64
1,491.85
1,502.41
1,520.32
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
876.59
884.01
1,320.85
1,352.54
1,349.53
1,349.06
Less: Accumulated Depreciation
655.76
656.80
700.56
705.95
692.00
664.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
220.83
227.20
620.29
646.59
657.53
684.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.43
0.43
0.43
3.14
7.72
42.47
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
104.67
104.23
117.12
141.48
143.90
147.31
Total Non-Current Assets
601.72
646.13
742.58
794.71
814.00
885.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
40.95
34.90
38.07
38.21
38.63
37.60
Sundry Debtors
56.78
66.51
61.97
66.36
66.27
74.25
Cash and Bank
518.52
626.48
465.91
548.95
533.82
477.34
Other Current Assets
616.25
727.88
568.86
658.11
643.38
594.67
Short Term Loans and Advances
0.00
0.00
2.91
4.58
4.65
5.47
Total Current Assets
683.36
794.63
610.06
697.13
688.42
634.45
Net Current Assets (Including Current Investments)
411.65
395.62
338.32
400.59
388.45
319.69
Total Current Assets Excluding Current Investments
683.36
794.63
610.06
697.13
688.42
634.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,285.08
1,440.76
1,352.64
1,491.85
1,502.41
1,520.32
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
18.75
36.65
56.66
76.66
96.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Sep 2024 is 0.00% vs 12.50% in Sep 2023

stock-summary

Fixed Assets

YoY Growth in year ended Sep 2024 is -2.80% vs -63.37% in Sep 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Sep 2024 is -14.00% vs 30.25% in Sep 2023

Compare Balance Sheet Results of Shinozakiya, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,010.67
8,553.97
-7,543.30
-88.18%
Shareholder's Funds
1,010.67
8,553.97
-7,543.30
-88.18%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
2,483.28
-2,483.28
-100.00%
Secured Loans
0
2,483.28
-2,483.28
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-92.25
92.25
100.00%
Other Long Term Liabilities
2.70
1,340.51
-1,337.81
-99.80%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
259.07
-259.07
-100.00%
Total Non-Current Liabilities
2.70
2,009.01
-2,006.31
-99.87%
Current Liabilities
Trade Payables
172.62
1,101.80
-929.18
-84.33%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
259.07
-259.07
-100.00%
Total Current Liabilities
271.71
4,001.58
-3,729.87
-93.21%
Total Liabilities
1,285.08
14,564.55
-13,279.47
-91.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
876.59
12,191.18
-11,314.59
-92.81%
Less: Accumulated Depreciation
655.76
7,003.45
-6,347.69
-90.64%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
220.83
5,187.73
-4,966.90
-95.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.43
968.53
-968.10
-99.96%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
104.67
206.77
-102.10
-49.38%
Total Non-Current Assets
601.72
6,704.96
-6,103.24
-91.03%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
40.95
2,038.29
-1,997.34
-97.99%
Sundry Debtors
56.78
2,150.66
-2,093.88
-97.36%
Cash and Bank
518.52
3,499.21
-2,980.69
-85.18%
Other Current Assets
616.25
7,688.17
-7,071.92
-91.98%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
683.36
7,859.59
-7,176.23
-91.31%
Net Current Assets (Including Current Investments)
411.65
3,858.02
-3,446.37
-89.33%
Total Current Assets Excluding Current Investments
683.36
7,859.59
-7,176.23
-91.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,285.08
14,564.55
-13,279.47
-91.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
2,483.28
-2,483.28
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.70 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 0.00% vs 12.50% in Sep 2023

Annual - Fixed Assets
Fixed Assets 220.83 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -2.80% vs -63.37% in Sep 2023

Annual - Investments
Investments 0.43 Million
in Sep 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 683.36 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -14.00% vs 30.25% in Sep 2023