Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -3.17% vs 29.78% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 168.57% vs 29.63% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.95% vs -11.07% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 98.95% vs 14.39% in Mar 2024
Compare Balance Sheet Results of Shiva Granito
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.22
12.62
0.60
4.75%
Share Warrants & Outstandings
Total Reserve
10.05
-27.34
37.39
136.76%
Shareholder's Funds
23.26
-14.72
37.98
258.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.53
0.00
2.53
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
2.53
0.00
2.53
0.00%
Deferred Tax Assets / Liabilities
0.01
0.00
0.01
0.00%
Other Long Term Liabilities
0.94
0.00
0.94
0.00%
Long Term Trade Payables
1.07
0.00
1.07
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
4.55
0.00
4.55
0.00%
Current Liabilities
Trade Payables
2.03
0.12
1.91
1,591.67%
Other Current Liabilities
0.16
2.45
-2.29
-93.47%
Short Term Borrowings
2.65
18.72
-16.07
-85.84%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
4.83
21.29
-16.46
-77.31%
Total Liabilities
32.64
6.58
26.06
396.05%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
14.74
6.24
8.50
136.22%
Less: Accumulated Depreciation
9.88
3.25
6.63
204.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.86
2.99
1.87
62.54%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.55
0.00
0.55
0.00%
Other Non Current Assets
8.25
0.00
8.25
0.00%
Total Non-Current Assets
13.66
2.99
10.67
356.86%
Current Assets Loans & Advances
Current Investments
0.00
0.20
-0.20
-100.00%
Inventories
8.52
0.00
8.52
0.00%
Sundry Debtors
5.50
0.00
5.50
0.00%
Cash and Bank
0.83
0.01
0.82
8,200.00%
Other Current Assets
0.49
2.39
-1.90
-79.50%
Short Term Loans and Advances
3.63
0.98
2.65
270.41%
Total Current Assets
18.98
3.59
15.39
428.69%
Net Current Assets (Including Current Investments)
14.15
-17.71
31.86
179.90%
Total Current Assets Excluding Current Investments
18.98
3.38
15.60
461.54%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
32.64
6.58
26.06
396.05%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.19
18.72
-13.53
-72.28%
Book Value per share (adjusted)
17.60
-11.66
29.26
250.94%
Annual - Borrowings
Borrowings 5.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.17% vs 29.78% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 168.57% vs 29.63% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.95% vs -11.07% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 18.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 98.95% vs 14.39% in Mar 2024






