Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -3.17% vs 29.78% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 168.57% vs 29.63% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.95% vs -11.07% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 98.95% vs 14.39% in Mar 2024
Compare Balance Sheet Results of Shiva Granito
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.22
7.05
6.17
87.52%
Share Warrants & Outstandings
Total Reserve
10.05
12.74
-2.69
-21.11%
Shareholder's Funds
23.26
19.79
3.47
17.53%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.53
0.45
2.08
462.22%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
2.53
0.45
2.08
462.22%
Deferred Tax Assets / Liabilities
0.01
-0.13
0.14
107.69%
Other Long Term Liabilities
0.94
0.77
0.17
22.08%
Long Term Trade Payables
1.07
0.00
1.07
0.00%
Long Term Provisions
0.00
0.70
-0.70
-100.00%
Total Non-Current Liabilities
4.55
1.79
2.76
154.19%
Current Liabilities
Trade Payables
2.03
0.85
1.18
138.82%
Other Current Liabilities
0.16
1.64
-1.48
-90.24%
Short Term Borrowings
2.65
0.12
2.53
2,108.33%
Short Term Provisions
0.00
0.29
-0.29
-100.00%
Total Current Liabilities
4.83
2.91
1.92
65.98%
Total Liabilities
32.64
24.49
8.15
33.28%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
14.74
10.56
4.18
39.58%
Less: Accumulated Depreciation
9.88
4.27
5.61
131.38%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.86
6.29
-1.43
-22.73%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.16
-0.16
-100.00%
Long Term Loans & Advances
0.55
0.43
0.12
27.91%
Other Non Current Assets
8.25
0.05
8.20
16,400.00%
Total Non-Current Assets
13.66
7.63
6.03
79.03%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.52
0.00
8.52
0.00%
Sundry Debtors
5.50
4.06
1.44
35.47%
Cash and Bank
0.83
10.61
-9.78
-92.18%
Other Current Assets
0.49
0.95
-0.46
-48.42%
Short Term Loans and Advances
3.63
1.24
2.39
192.74%
Total Current Assets
18.98
16.86
2.12
12.57%
Net Current Assets (Including Current Investments)
14.15
13.95
0.20
1.43%
Total Current Assets Excluding Current Investments
18.98
16.86
2.12
12.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
32.64
24.49
8.15
33.28%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.19
0.57
4.62
810.53%
Book Value per share (adjusted)
17.60
28.08
-10.48
-37.32%
Annual - Borrowings
Borrowings 5.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.17% vs 29.78% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 168.57% vs 29.63% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.95% vs -11.07% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 18.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 98.95% vs 14.39% in Mar 2024






