Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -3.17% vs 29.78% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 168.57% vs 29.63% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.95% vs -11.07% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 98.95% vs 14.39% in Mar 2024
Compare Balance Sheet Results of Shiva Granito
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.22
2.82
10.40
368.79%
Share Warrants & Outstandings
Total Reserve
10.05
9.01
1.04
11.54%
Shareholder's Funds
23.26
11.83
11.43
96.62%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.53
0.73
1.80
246.58%
Secured Loans
0.00
0.21
-0.21
-100.00%
Unsecured Loans
2.53
0.51
2.02
396.08%
Deferred Tax Assets / Liabilities
0.01
-0.00
0.01
0.00%
Other Long Term Liabilities
0.94
0.10
0.84
840.00%
Long Term Trade Payables
1.07
0.00
1.07
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
4.55
0.82
3.73
454.88%
Current Liabilities
Trade Payables
2.03
3.86
-1.83
-47.41%
Other Current Liabilities
0.16
1.22
-1.06
-86.89%
Short Term Borrowings
2.65
4.95
-2.30
-46.46%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
4.83
10.03
-5.20
-51.84%
Total Liabilities
32.64
22.68
9.96
43.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
14.74
8.03
6.71
83.56%
Less: Accumulated Depreciation
9.88
1.80
8.08
448.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.86
6.23
-1.37
-21.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.55
0.26
0.29
111.54%
Other Non Current Assets
8.25
1.11
7.14
643.24%
Total Non-Current Assets
13.66
7.60
6.06
79.74%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.52
0.74
7.78
1,051.35%
Sundry Debtors
5.50
6.16
-0.66
-10.71%
Cash and Bank
0.83
5.95
-5.12
-86.05%
Other Current Assets
0.49
0.15
0.34
226.67%
Short Term Loans and Advances
3.63
2.08
1.55
74.52%
Total Current Assets
18.98
15.08
3.90
25.86%
Net Current Assets (Including Current Investments)
14.15
5.05
9.10
180.20%
Total Current Assets Excluding Current Investments
18.98
15.08
3.90
25.86%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
32.64
22.68
9.96
43.92%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.19
5.68
-0.49
-8.63%
Book Value per share (adjusted)
17.60
41.90
-24.30
-58.00%
Annual - Borrowings
Borrowings 5.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.17% vs 29.78% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 168.57% vs 29.63% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.95% vs -11.07% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 18.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 98.95% vs 14.39% in Mar 2024






