Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -3.98% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 15.00% vs 900.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.93% vs -5.78% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -1.25% vs -0.62% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -0.31% vs 22.74% in Mar 2024
Compare Balance Sheet Results of Shiva Mills
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.64
12.91
-4.27
-33.08%
Share Warrants & Outstandings
Total Reserve
83.77
3.97
79.80
2,010.08%
Shareholder's Funds
92.41
16.88
75.53
447.45%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.59
0.00
1.59
0.00%
Other Long Term Liabilities
0.46
0.38
0.08
21.05%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.06
0.38
1.68
442.11%
Current Liabilities
Trade Payables
6.14
10.36
-4.22
-40.73%
Other Current Liabilities
7.52
2.84
4.68
164.79%
Short Term Borrowings
9.89
0.00
9.89
0.00%
Short Term Provisions
0.37
0.00
0.37
0.00%
Total Current Liabilities
23.92
13.20
10.72
81.21%
Total Liabilities
118.38
30.47
87.91
288.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
107.11
0.02
107.09
535,450.00%
Less: Accumulated Depreciation
47.93
0.00
47.93
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
59.18
0.01
59.17
591,700.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.14
0.00
0.14
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.58
0.00
1.58
0.00%
Long Term Loans & Advances
2.02
0.01
2.01
20,100.00%
Other Non Current Assets
0.04
0.00
0.04
0.00%
Total Non-Current Assets
62.95
0.48
62.47
13,014.58%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
25.48
0.00
25.48
0.00%
Sundry Debtors
26.92
13.28
13.64
102.71%
Cash and Bank
0.39
0.19
0.20
105.26%
Other Current Assets
2.04
0.01
2.03
20,300.00%
Short Term Loans and Advances
0.60
0.10
0.50
500.00%
Total Current Assets
55.43
29.99
25.44
84.83%
Net Current Assets (Including Current Investments)
31.51
16.79
14.72
87.67%
Total Current Assets Excluding Current Investments
55.43
29.99
25.44
84.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
118.38
30.47
87.91
288.51%
Contingent Liabilities
0.71
0.00
0.71
0.00%
Total Debt
9.89
0.00
9.89
0.00%
Book Value per share (adjusted)
106.93
1.20
105.73
8,810.83%
Annual - Borrowings
Borrowings 9.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.98% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.00% vs 900.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 59.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.93% vs -5.78% in Mar 2024
Annual - Investments
Investments 1.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.25% vs -0.62% in Mar 2024
Annual - Current Assets
Current Assets 55.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.31% vs 22.74% in Mar 2024






