Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -3.98% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 15.00% vs 900.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.93% vs -5.78% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -1.25% vs -0.62% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -0.31% vs 22.74% in Mar 2024
Compare Balance Sheet Results of Shiva Mills
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.64
8.58
0.06
0.70%
Share Warrants & Outstandings
Total Reserve
83.77
37.85
45.92
121.32%
Shareholder's Funds
92.41
46.43
45.98
99.03%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.59
1.35
0.24
17.78%
Other Long Term Liabilities
0.46
0.16
0.30
187.50%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.06
1.51
0.55
36.42%
Current Liabilities
Trade Payables
6.14
1.30
4.84
372.31%
Other Current Liabilities
7.52
0.12
7.40
6,166.67%
Short Term Borrowings
9.89
0.00
9.89
0.00%
Short Term Provisions
0.37
0.17
0.20
117.65%
Total Current Liabilities
23.92
1.59
22.33
1,404.40%
Total Liabilities
118.38
49.53
68.85
139.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
107.11
45.64
61.47
134.68%
Less: Accumulated Depreciation
47.93
34.36
13.57
39.49%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
59.18
11.28
47.90
424.65%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.14
14.04
-13.90
-99.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.58
0.67
0.91
135.82%
Long Term Loans & Advances
2.02
8.91
-6.89
-77.33%
Other Non Current Assets
0.04
1.21
-1.17
-96.69%
Total Non-Current Assets
62.95
36.12
26.83
74.28%
Current Assets Loans & Advances
Current Investments
0.00
5.17
-5.17
-100.00%
Inventories
25.48
1.87
23.61
1,262.57%
Sundry Debtors
26.92
1.81
25.11
1,387.29%
Cash and Bank
0.39
0.87
-0.48
-55.17%
Other Current Assets
2.04
1.26
0.78
61.90%
Short Term Loans and Advances
0.60
2.43
-1.83
-75.31%
Total Current Assets
55.43
13.41
42.02
313.35%
Net Current Assets (Including Current Investments)
31.51
11.82
19.69
166.58%
Total Current Assets Excluding Current Investments
55.43
8.24
47.19
572.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
118.38
49.53
68.85
139.01%
Contingent Liabilities
0.71
5.29
-4.58
-86.58%
Total Debt
9.89
0.00
9.89
0.00%
Book Value per share (adjusted)
106.93
54.10
52.83
97.65%
Annual - Borrowings
Borrowings 9.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.98% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.00% vs 900.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 59.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.93% vs -5.78% in Mar 2024
Annual - Investments
Investments 1.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.25% vs -0.62% in Mar 2024
Annual - Current Assets
Current Assets 55.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.31% vs 22.74% in Mar 2024






