Shivashrit Foods

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: INE1DLF01018
  • NSEID: SHIVASHRIT
  • BSEID:
INR
127.00
1 (0.79%)
BSENSE

Jan 19

BSE+NSE Vol: 1000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 29.73% vs 63.08% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -14.82% vs 131.31% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 15.53% vs 138.52% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 53.31% vs 51.48% in Mar 2024

Compare Balance Sheet Results of Shivashrit Foods
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.95
14.62
-0.67
-4.58%
Share Warrants & Outstandings
Total Reserve
20.64
22.89
-2.25
-9.83%
Shareholder's Funds
34.60
37.52
-2.92
-7.78%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
9.20
0.00
9.20
0.00%
Secured Loans
8.60
0.00
8.60
0.00%
Unsecured Loans
0.60
0.00
0.60
0.00%
Deferred Tax Assets / Liabilities
-0.39
-0.80
0.41
51.25%
Other Long Term Liabilities
0.00
0.84
-0.84
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
8.81
0.04
8.77
21,925.00%
Current Liabilities
Trade Payables
21.86
0.95
20.91
2,201.05%
Other Current Liabilities
4.36
1.37
2.99
218.25%
Short Term Borrowings
38.77
1.34
37.43
2,793.28%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
64.98
3.66
61.32
1,675.41%
Total Liabilities
108.38
41.22
67.16
162.93%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
35.66
2.27
33.39
1,470.93%
Less: Accumulated Depreciation
20.37
1.00
19.37
1,937.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.29
1.26
14.03
1,113.49%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
1.05
-1.05
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.72
0.00
3.72
0.00%
Long Term Loans & Advances
1.25
0.06
1.19
1,983.33%
Other Non Current Assets
0.88
0.00
0.88
0.00%
Total Non-Current Assets
21.14
2.37
18.77
791.98%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
57.92
14.93
42.99
287.94%
Sundry Debtors
12.45
10.17
2.28
22.42%
Cash and Bank
0.99
6.29
-5.30
-84.26%
Other Current Assets
0.64
0.06
0.58
966.67%
Short Term Loans and Advances
15.25
7.40
7.85
106.08%
Total Current Assets
87.25
38.84
48.41
124.64%
Net Current Assets (Including Current Investments)
22.27
35.19
-12.92
-36.71%
Total Current Assets Excluding Current Investments
87.25
38.84
48.41
124.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
108.38
41.22
67.16
162.93%
Contingent Liabilities
1.51
0.00
1.51
0.00%
Total Debt
47.96
1.34
46.62
3,479.10%
Book Value per share (adjusted)
24.79
25.66
-0.87
-3.39%
Annual - Borrowings
Borrowings 47.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.73% vs 63.08% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 15.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.82% vs 131.31% in Mar 2024

Annual - Investments
Investments 3.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.53% vs 138.52% in Mar 2024

Annual - Current Assets
Current Assets 87.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 53.31% vs 51.48% in Mar 2024