Shoper SA

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: PLSHPR000021
PLN
53.00
-0.4 (-0.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
73.96
55.80
37.76
36.85
24.13
Shareholder's Funds
73.96
55.80
37.76
36.85
24.13
Minority Interest
0.00
0.38
0.58
0.78
0.00
Long-Term Borrowings
4.72
4.35
10.40
1.69
0.88
Secured Loans
4.72
4.35
10.40
1.69
0.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.49
1.87
2.23
1.48
1.50
Other Long Term Liabilities
21.36
35.33
34.02
18.02
4.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
21.36
35.33
34.02
18.03
4.90
Current Liabilities
Trade Payables
15.54
12.65
7.04
4.46
2.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.03
0.00
0.00
0.00
0.00
Total Current Liabilities
58.07
34.92
43.25
27.70
14.06
Total Liabilities
153.39
126.44
115.62
83.36
43.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
30.23
20.04
7.86
Less: Accumulated Depreciation
0.00
0.00
7.20
3.39
2.60
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
22.18
23.27
23.04
16.64
5.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.05
0.19
0.98
0.68
0.62
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
99.49
97.02
95.12
53.42
18.83
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.01
0.00
Sundry Debtors
13.77
10.02
7.36
4.55
2.41
Cash and Bank
37.20
17.24
11.81
24.27
20.97
Other Current Assets
51.46
27.41
19.44
28.98
24.11
Short Term Loans and Advances
0.49
0.15
0.26
0.15
0.73
Total Current Assets
53.91
29.41
20.51
29.93
24.26
Net Current Assets (Including Current Investments)
-4.16
-5.51
-22.75
2.23
10.20
Total Current Assets Excluding Current Investments
53.91
29.41
20.51
29.93
24.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
153.39
126.44
115.62
83.36
43.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
4.72
4.35
10.40
1.69
0.88
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -39.54% vs 3.85% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -4.68% vs 1.00% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -73.68% vs -80.61% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 83.30% vs 43.39% in Dec 2023

Compare Balance Sheet Results of Shoper SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
73.96
153.05
-79.09
-51.68%
Shareholder's Funds
73.96
153.05
-79.09
-51.68%
Minority Interest
0
2.58
-2.58
-100.00%
Long-Term Borrowings
4.72
16.28
-11.56
-71.01%
Secured Loans
4.72
16.28
-11.56
-71.01%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.49
4.63
-3.14
-67.82%
Other Long Term Liabilities
21.36
48.58
-27.22
-56.03%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.03
0
0.03
0.00%
Total Non-Current Liabilities
21.36
48.58
-27.22
-56.03%
Current Liabilities
Trade Payables
15.54
9.35
6.19
66.20%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.03
0
0.03
0.00%
Total Current Liabilities
58.07
29.75
28.32
95.19%
Total Liabilities
153.39
233.96
-80.57
-34.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
5.37
-5.37
-100.00%
Less: Accumulated Depreciation
0
3.78
-3.78
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22.18
1.59
20.59
1,294.97%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.05
10.92
-10.87
-99.54%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
99.49
209.37
-109.88
-52.48%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0.39
-0.39
-100.00%
Sundry Debtors
13.77
8.56
5.21
60.86%
Cash and Bank
37.20
6.29
30.91
491.41%
Other Current Assets
51.46
22.39
29.07
129.83%
Short Term Loans and Advances
0.49
7.16
-6.67
-93.16%
Total Current Assets
53.91
24.59
29.32
119.24%
Net Current Assets (Including Current Investments)
-4.16
-5.15
0.99
19.22%
Total Current Assets Excluding Current Investments
53.91
24.59
29.32
119.24%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
153.39
233.96
-80.57
-34.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4.72
16.28
-11.56
-71.01%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 21.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -39.54% vs 3.85% in Dec 2023

Annual - Fixed Assets
Fixed Assets 22.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.68% vs 1.00% in Dec 2023

Annual - Investments
Investments 0.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -73.68% vs -80.61% in Dec 2023

Annual - Current Assets
Current Assets 53.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 83.30% vs 43.39% in Dec 2023