Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,487.92
1,730.56
1,628.36
1,032.97
996.64
904.58
Shareholder's Funds
1,487.92
1,730.56
1,628.36
1,032.97
996.64
904.58
Minority Interest
353.40
308.75
256.62
453.21
437.82
0.00
Long-Term Borrowings
1,320.18
1,571.90
1,290.74
980.17
821.30
208.73
Secured Loans
1,320.18
1,571.90
1,290.74
980.17
821.30
208.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-17.39
-15.24
3.51
3.18
0.39
-16.61
Other Long Term Liabilities
293.17
535.49
551.92
11.46
9.71
311.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.76
0.76
10.50
0.76
0.00
0.00
Total Non-Current Liabilities
625.97
672.64
645.66
487.85
559.11
311.93
Current Liabilities
Trade Payables
157.74
232.91
193.23
129.11
117.79
180.27
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.76
0.76
10.50
0.76
0.00
0.00
Total Current Liabilities
1,734.98
2,039.73
1,906.46
990.70
1,028.68
420.98
Total Liabilities
4,219.52
4,770.05
4,456.60
2,975.32
3,033.62
1,649.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,268.52
2,190.12
2,063.55
1,208.07
1,125.43
917.56
Less: Accumulated Depreciation
552.86
455.42
321.20
220.75
173.42
87.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,715.66
1,734.70
1,742.35
987.33
952.00
830.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
132.20
283.15
312.54
25.74
30.51
30.14
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
24.32
24.10
0.00
0.00
0.00
0.63
Total Non-Current Assets
3,076.45
3,266.83
3,271.47
2,007.21
1,980.16
962.32
Current Assets Loans & Advances
Current Investments
0.00
299.46
105.20
236.49
58.74
0.00
Inventories
177.89
181.25
137.98
174.65
162.39
175.65
Sundry Debtors
317.61
350.10
345.07
243.87
272.96
248.11
Cash and Bank
321.59
568.99
342.48
161.68
395.72
106.35
Other Current Assets
1,101.88
1,442.18
987.12
888.20
969.79
627.97
Short Term Loans and Advances
284.80
42.38
56.39
71.51
79.98
97.85
Total Current Assets
1,143.07
1,503.22
1,185.14
968.11
1,053.47
687.32
Net Current Assets (Including Current Investments)
-591.91
-536.50
-721.32
-22.59
24.79
266.35
Total Current Assets Excluding Current Investments
1,143.07
1,503.22
1,185.14
968.11
1,053.47
687.32
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,219.52
4,770.05
4,456.60
2,975.32
3,033.62
1,649.64
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,320.18
1,571.90
1,290.74
980.17
821.30
208.73
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shuifa Energas Gas Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,487.92
0
1,487.92
0.00%
Shareholder's Funds
1,487.92
0
1,487.92
0.00%
Minority Interest
353.40
0
353.40
0.00%
Long-Term Borrowings
1,320.18
0
1,320.18
0.00%
Secured Loans
1,320.18
0
1,320.18
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-17.39
0
-17.39
0.00%
Other Long Term Liabilities
293.17
0
293.17
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.76
0
0.76
0.00%
Total Non-Current Liabilities
625.97
0
625.97
0.00%
Current Liabilities
Trade Payables
157.74
0
157.74
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.76
0
0.76
0.00%
Total Current Liabilities
1,734.98
0
1,734.98
0.00%
Total Liabilities
4,219.52
0
4,219.52
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,268.52
0
2,268.52
0.00%
Less: Accumulated Depreciation
552.86
0
552.86
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,715.66
0
1,715.66
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
132.20
0
132.20
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
24.32
0
24.32
0.00%
Total Non-Current Assets
3,076.45
0
3,076.45
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
177.89
0
177.89
0.00%
Sundry Debtors
317.61
0
317.61
0.00%
Cash and Bank
321.59
0
321.59
0.00%
Other Current Assets
1,101.88
0
1,101.88
0.00%
Short Term Loans and Advances
284.80
0
284.80
0.00%
Total Current Assets
1,143.07
0
1,143.07
0.00%
Net Current Assets (Including Current Investments)
-591.91
0
-591.91
0.00%
Total Current Assets Excluding Current Investments
1,143.07
0
1,143.07
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,219.52
0
4,219.52
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,320.18
0
1,320.18
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






